| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 9066101 AIRBNB INC-CLASS A | 1,254 | 1,174 |
| 9158106 AIR PRODUCTS & CHEMICA | 943 | 1,093 |
| 23135106 AMAZON COM INC | 11,889 | 48,854 |
| 31162100 AMGEN INC | 4,762 | 7,128 |
| 32095101 AMPHENOL CORP NEW CL | 4,054 | 4,838 |
| 37833100 APPLE INC | 13,837 | 44,451 |
| 40413106 ARISTA NETWORKS INC | 4,205 | 5,521 |
| 52769106 AUTODESK INC | 3,458 | 5,496 |
| 84423102 WR BERKLEY CORP | 3,967 | 3,786 |
| 109194100 BRIGHT HORIZONS FAMI | 680 | 865 |
| 112585104 BROOKFIELD ASSET MAN | 11,667 | 11,803 |
| 115236101 BROWN & BROWN INC | 7,747 | 8,960 |
| 115637209 BROWN FORMAN CORP CL | 2,970 | 3,336 |
| 127097103 CABOT OIL & GAS CORP | 5,478 | 4,900 |
| 142339100 CARLISLE COMPANIES I | 5,016 | 6,091 |
| 143130102 CARMAX INC | 10,281 | 10,485 |
| 146869102 CARVANA CO | 4,490 | 7,186 |
| 169656105 CHIPOTLE MEXICAN GRI | 3,202 | 8,320 |
| 172062101 CINCINNATI FINANCIAL | 6,044 | 6,291 |
| 191216100 COCA COLA CO | 6,847 | 8,884 |
| 192422103 COGNEX CORP | 228 | 321 |
| 194014106 COLFAX CORP | 649 | 650 |
| 200525103 COMMERCE BANCSHARES | 4,264 | 4,928 |
| 217204106 COPART INC | 8,706 | 11,453 |
| 225310101 CREDIT ACCEPTANCE CO | 2,832 | 2,423 |
| 229899109 CULLEN FROST BANKERS | 2,379 | 3,315 |
| 235851102 DANAHER CORP | 6,387 | 15,772 |
| 252131107 DEXCOM INC | 2,267 | 5,176 |
| 256677105 DOLLAR GENERAL CORP | 631 | 841 |
| 256746108 DOLLAR TREE INC | 6,614 | 7,887 |
| 302130109 EXPEDITORS INTERNATI | 2,682 | 3,139 |
| 311900104 FASTENAL CO | 4,179 | 5,518 |
| 366651107 GARTNER INC | 8,227 | 9,451 |
| 369550108 GENERAL DYNAMICS COR | 2,040 | 5,060 |
| 422806208 HEICO CORP NEW CL A | 1,590 | 2,224 |
| 437076102 HOME DEPOT INC | 3,953 | 7,172 |
| 438516106 HONEYWELL INTL INC | 6,380 | 8,721 |
| 448579102 HYATT HOTELS CORP CL | 1,396 | 1,188 |
| 488401100 KEMPER CORP | 3,171 | 3,073 |
| 489398107 KENNEDY WILSON HOLDI | 1,080 | 912 |
| 492089107 KERING S A ADR | 3,074 | 5,072 |
| 502441306 LVMH MOET HENNESSY L | 8,248 | 9,355 |
| 518439104 LAUDER ESTEE COS INC | 4,594 | 9,583 |
| 526057104 LENNAR CORP CLASS A | 4,016 | 11,739 |
| 526057302 LENNAR CORP CLASS B | 29 | 122 |
| 530307107 LIBERTY BROADBAND-A | 902 | 1,103 |
| 530307305 LIBERTY BROADBAND-C | 12,440 | 15,204 |
| 531229409 LIBERTY SIRIUSXM SER | 539 | 475 |
| 531229607 LIBERTY SIRIUSXM SER | 1,264 | 1,218 |
| 531229854 LIBERTY FORMULA ONE | 2,053 | 1,832 |
| 531229870 LIBERTY FORMULA ONE | 136 | 114 |
| 538034109 LIVE NATION ENTERTAI | 1,678 | 2,498 |
| 550021109 LULULEMON ATHLETICA | 4,049 | 10,441 |
| 570535104 MARKEL CORP (HOLDING | 11,846 | 10,333 |
| 573284106 MARTIN MARIETTA MATL | 5,756 | 10,507 |
| 592688105 METTLER TOLEDO INTL | 2,477 | 3,419 |
| 594918104 MICROSOFT CORP | 7,668 | 36,032 |
| 595017104 MICROCHIP TECHNOLOGY | 6,899 | 15,883 |
| 606822104 MITSUBISHI UFJ FINL | 3,929 | 3,792 |
| 615369105 MOODY'S CORP | 1,786 | 2,032 |
| 620076307 MOTOROLA SOLUTIONS I | 1,552 | 1,531 |
| 651587107 NEW MARKET CORPORATI | 3,296 | 2,788 |
| 654106103 NIKE INC CLASS B | 8,405 | 12,449 |
| 688239201 OSHKOSH CORPORATION | 4,419 | 8,091 |
| 701094104 PARKER HANNIFIN CORP | 6,150 | 10,624 |
| 718546104 PHILLIPS 66 | 3,065 | 4,896 |
| 723787107 PIONEER NAT RES CO | 1,427 | 3,075 |
| 742718109 PROCTER & GAMBLE CO | 7,577 | 7,653 |
| 743315103 PROGRESSIVE CORP OHI | 6,463 | 8,009 |
| 747525103 QUALCOMM | 5,595 | 11,121 |
| 749685103 RPM INTERNATIONAL IN | 6,522 | 7,716 |
| 776696106 ROPER TECHNOLOGIES I | 2,611 | 3,018 |
| 778296103 ROSS STORES INC | 6,144 | 6,632 |
| 786584102 SAFRAN SA UNSPON ADR | 6,377 | 6,170 |
| 803607100 SAREPTA THERAPEUTICS | 1,860 | 2,046 |
| 833445109 SNOWFLAKE INC-CLASS | 3,430 | 2,533 |
| 835699307 SONY CORP AMERICAN S | 5,549 | 11,728 |
| 848637104 SPLUNK INC | 892 | 5,097 |
| 852234103 SQUARE INC - A | 11,256 | 13,711 |
| 866674104 SUN CMNTYS INC | 2,786 | 4,103 |
| 872540109 TJX COMPANIES INC NE | 6,067 | 6,283 |
| 874039100 TAIWAN SEMICONDUCTOR | 6,950 | 7,960 |
| 893641100 TRANSDIGM GROUP INC | 7,678 | 8,045 |
| 902252105 TYLER TECHNOLOGIES I | 1,034 | 1,310 |
| 902494103 TYSON FOODS INC CLAS | 6,617 | 5,155 |
| 907818108 UNION PACIFIC CORP | 5,394 | 6,455 |
| 928881101 VONTIER CORP-W/I | 4,468 | 5,277 |
| 929042109 VORNADO REALTY TRUST | 549 | 373 |
| 929160109 VULCAN MATERIALS CO | 3,625 | 3,856 |
| 931427108 WALGREENS BOOTS ALLI | 3,559 | 3,230 |
| 92343E102 VERISIGN INC | 3,401 | 3,462 |
| 00724F101 ADOBE INC | 3,391 | 31,007 |
| 00783V104 ADYEN NV-UNSPON ADR | 6,114 | 15,544 |
| 00846U101 AGILENT TECHNOLOGIES | 461 | 474 |
| 02079K107 ALPHABET INC/CA-CL C | 1,546 | 10,511 |
| 02079K305 ALPHABET INC/CA-CL A | 1,544 | 10,516 |
| 03076C106 AMERIPRISE FINANCIAL | 4,410 | 9,911 |
| 03662Q105 ANSYS INC | 7,308 | 16,735 |
| 04247X102 ARMSTRONG WORLD INDU | 2,766 | 2,901 |
| 05561Q201 BOK FINL CORP NEW | 2,046 | 2,945 |
| 09215C105 BLACK KNIGHT INC-WHE | 3,689 | 4,948 |
| 11275Q107 BROOKFIELD INFRASTRU | 1,365 | 2,386 |
| 11282X103 BROOKFIELD PPTY REIT | 457 | 359 |
| 11284V105 BROOKFIELD RENEWABLE | 158 | 233 |
| 12504L109 CBRE GROUP INC | 3,519 | 3,638 |
| 12514G108 CDW CORP/DE | 4,961 | 4,613 |
| 13765N107 CANNAE HOLDINGS INC | 317 | 398 |
| 14040H105 CAPITAL ONE FINANCIA | 5,553 | 6,524 |
| 16679L109 CHEWY INC - CLASS A | 5,212 | 8,899 |
| 22052L104 CORTEVA INC-W/I | 7,238 | 9,951 |
| 22160K105 COSTCO WHOLESALE COR | 2,036 | 9,043 |
| 22160N109 COSTAR GROUP INC | 2,755 | 3,697 |
| 22266L106 COUPA SOFTWARE INC | 3,545 | 7,117 |
| 22788C105 CROWDSTRIKE HOLDINGS | 3,212 | 9,744 |
| 25754A201 DOMINO'S PIZZA, INC. | 2,014 | 2,684 |
| 27579R104 EAST WEST BANCORP IN | 6,181 | 4,615 |
| 28414H103 ELANCO ANIMAL HEALTH | 4,279 | 6,410 |
| 29444U700 EQUINIX INC | 1,880 | 2,143 |
| 29472R108 EQUITY LIFESTYLE PRO | 2,833 | 3,738 |
| 30303M102 FACEBOOK INC | 11,042 | 27,316 |
| 30744W107 FARFETCH LTD-CLASS A | 1,904 | 1,914 |
| 31620R303 FNF GROUP-W/I | 3,237 | 2,697 |
| 33616C100 FIRST REPUBLIC BANK/ | 1,298 | 1,616 |
| 37637Q105 GLACIER BANCORP INC | 2,857 | 2,899 |
| 40131M109 GUARDANT HEALTH INC | 1,293 | 2,320 |
| 40171V100 GUIDEWIRE SOFTWARE I | 2,340 | 2,703 |
| 43300A203 HILTON WORLDWIDE HLD | 4,320 | 4,339 |
| 44267D107 HOWARD HUGHES CORP T | 1,877 | 1,184 |
| 45168D104 IDEXX LABS INC | 1,451 | 2,499 |
| 46120E602 INTUITIVE SURGICAL I | 2,562 | 4,091 |
| 46625H100 JPMORGAN CHASE & CO | 2,561 | 7,751 |
| 48251W104 KKR & CO INC CLASS A | 3,796 | 5,061 |
| 50540R409 LABORATORY CORP OF A | 4,967 | 5,699 |
| 55261F104 M&T BK CORP | 820 | 637 |
| 55354G100 MSCI INC | 1,374 | 2,233 |
| 57636Q104 MASTERCARD INC CL A | 738 | 10,708 |
| 57667L107 MATCH GROUP INC | 11,374 | 15,119 |
| 60786M105 MOELIS & CO | 2,748 | 3,834 |
| 64110L106 NETFLIX INC | 2,917 | 21,088 |
| 66987V109 NOVARTIS AG SPONSORE | 5,287 | 6,516 |
| 67066G104 NVIDIA CORP | 2,322 | 18,799 |
| 67103H107 O REILLY AUTOMOTIVE | 4,405 | 4,526 |
| 70450Y103 PAYPAL HOLDINGS INC- | 9,747 | 26,465 |
| 70614W100 PELOTON INTERACTIVE | 2,876 | 5,158 |
| 75606N109 REALPAGE, INC. | 1,666 | 2,530 |
| 76131D103 RESTAURANT BRANDS IN | 3,745 | 3,605 |
| 78409V104 S&P GLOBAL INC | 4,229 | 6,246 |
| 78410G104 SBA COMMUNICATIONS C | 4,237 | 4,796 |
| 79466L302 SALESFORCE.COM | 1,659 | 13,129 |
| 82509L107 SHOPIFY INC - A W/I | 12,197 | 22,639 |
| 83088V102 SLACK TECHNOLOGIES I | 714 | 1,309 |
| 86614U100 SUMMIT MATERIALS INC | 854 | 743 |
| 87918A105 TELADOC HEALTH INC | 5,223 | 5,199 |
| 88160R101 TESLA INC | 1,706 | 41,635 |
| 88339J105 TRADE DESK INC/THE - | 2,670 | 7,209 |
| 89400J107 TRANSUNION | 2,855 | 3,076 |
| 90138F102 TWILIO INC - A | 6,469 | 13,202 |
| 90184L102 TWITTER INC | 5,921 | 9,043 |
| 90353T100 UBER TECHNOLOGIES IN | 8,333 | 11,526 |
| 91879Q109 VAIL RESORTS INC | 2,482 | 2,790 |
| 92345Y106 VERISK ANALYTICS INC | 2,080 | 2,699 |
| 92532F100 VERTEX PHARMACEUTICA | 3,046 | 4,963 |
| 92826C839 VISA INC CLASS A SHA | 3,978 | 17,936 |
| 98138H101 WORKDAY INC CL A | 1,507 | 5,990 |
| 98419M100 XYLEM INC | 6,544 | 8,041 |
| 98980L101 ZOOM VIDEO COMMUNICA | 3,680 | 2,361 |
| G0176J109 ALLEGION PLC SEDOL B | 6,855 | 7,565 |
| G0403H108 AON PLC/IRELAND-A SE | 1,468 | 1,479 |
| G0450A105 ARCH CAPITAL GROUP L | 12,234 | 9,955 |
| G06242104 ATLASSIAN CORP PLC-C | 5,376 | 7,484 |
| G21810109 CLARIVATE PLC SEDOL | 2,625 | 2,555 |
| G47567105 IHS MARKIT LTD SEDOL | 9,361 | 10,780 |
| G51502105 JOHNSON CTLS INTL PL | 6,732 | 8,060 |
| G5960L103 MEDTRONIC PLC SEDOL | 5,483 | 8,551 |
| H01301128 ALCON INC SEDOL BJXB | 6,661 | 7,720 |
| H1467J104 CHUBB LTD SEDOL B3BQ | 4,450 | 6,003 |
| L8681T102 SPOTIFY TECHNOLOGY S | 7,122 | 8,810 |
| M98068105 WIX.COM LTD SEDOL BF | 2,415 | 4,249 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256206103 DODGE & COX INTERNAT | AT COST | 69,458 | 82,963 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 61,000 | 82,398 |
| 413838657 OAKMARK INTL SM CAP- | AT COST | 84,000 | 104,212 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 168,000 | 279,248 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 99,763 | 164,421 |
| 464287887 ISHARES S&P SMALL CA | AT COST | 49,963 | 68,736 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 110,000 | 115,481 |
| 592905749 METROPOLITAN WEST UN | AT COST | 116,000 | 118,251 |
| 921937603 VANGUARD TOTAL BD MK | AT COST | 128,159 | 139,990 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 33,290 | 46,457 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 79,928 | 95,691 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 120,000 | 127,417 |
| 09260B382 BLACKROCK STRATEGIC | AT COST | 115,000 | 118,552 |
| 09260B630 BLACKROCK HIGH YIELD | AT COST | 118,310 | 119,733 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 103,998 | 109,300 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 59,672 | 67,127 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 160,000 | 157,951 |
| 89355J656 TRANSAMERICA SM CAP | AT COST | 75,000 | 91,274 |
| 89609H704 TRIBUTARY SMALL COMP | AT COST | 92,537 | 101,988 |
| 92837F763 VIRTUS SEIX FLOATING | AT COST | 146,196 | 137,367 |
| 97717W307 WISDOMTREE US LARGE | AT COST | 128,005 | 220,805 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 80,138 | 94,430 |
| Description | Amount |
|---|---|
| 2020 TRANSACTION POSTED IN 2021 | 2,763 |
| 2020 SALES POSTED IN 2021 | 4,177 |
| ROC ADJUSTMENT | 238 |
| WASH SALE LOSS DISALLOWED | 1,136 |
| ROUNDING ADJ FOR SALES AND TRANS | 13 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 17 | 0 | 17 | |
| STATE FILING FEES | 35 | 0 | 35 | |
| MAP MANAGEMENT FEES | 3,373 | 3,373 | 0 | |
| ADR SERVICE FEES | 50 | 50 | 0 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO INCOME | 47 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 195 | 195 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 615 | 615 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 552 | 552 | 0 |