| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 40168W525 GUGGENHEIM TOTAL RET | 11,021 | 12,083 |
| 592905509 METROPOLITAN WEST T/ | 20,756 | 21,907 |
| 72201U638 PIMCO MORTAGE OPPORT | 19,894 | 19,555 |
| 74256W584 PRINCIPAL MIDCAP FUN | 5,774 | 8,316 |
| 957663503 WESTERN ASSET CORE P | 15,000 | 15,468 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00770G847 JOHCM INTERNATIONAL | 5,567 | 7,831 |
| 27826A144 PARAMETRIC VOL RSK P | 10,436 | 11,984 |
| 38142V845 GOLDMAN SACHS INTL E | 11,325 | 11,979 |
| 641224415 NEUBERGER BERMAN EME | 11,725 | 13,112 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED SCHEDULE OF ASSET | |||
| 46429B697 ISHARES MSCI USA MIN | AT COST | 5,938 | 6,788 |
| 46432F339 ISHARES MSCI USA QUA | AT COST | 8,971 | 11,621 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 7,562 | 9,691 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 4,387 | 5,901 |
| 922908710 VANGUARD 500 INDEX F | AT COST | 25,328 | 69,129 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 406 | 0 | 406 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 406 | 0 | 406 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 14 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON QUALIFIED FOR | 41 | 41 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2 | 2 | 0 |