| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287226 ISHARES CORE TOTAL U | 34,353 | 36,166 |
| 258620103 DOUBLELINE TOTAL RET | ||
| 024932154 AMERICAN CENTURY HIG | 13,365 | 13,747 |
| 74440B884 PGIM TOTAL RETURN BO | 4,800 | 4,877 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 06828M876 BARON EMERGING MARKE | ||
| 779572106 T ROWE PRICE SMALL C | ||
| 741479109 PRICE T ROWE GROWTH | 10,977 | 20,057 |
| 74316J458 CONGRESS MID CAP GRO | ||
| 922908710 VANGUARD 500 INDEX A | 24,022 | 43,695 |
| 670678507 NUVEEN REAL ESTATE S | ||
| 09253F408 ISHARES MSCI EAFE IN | ||
| 77957Y106 T ROWE PRICE MID CAP | ||
| 670678200 NUVEEN SMALL CAP VAL | ||
| 464287499 ISHARES RUSSELL MIDC | 19,802 | 24,609 |
| 464287200 ISHARES S P 500 E T | 32,791 | 40,918 |
| 524686524 CLEARBRIDGE INTERNAT | 8,650 | 11,822 |
| 464288877 ISHARES MSCI EAFE VA | 6,395 | 6,278 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | AT COST | 6,808 | 8,823 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 10,883 | 14,578 |
| 024524217 AMERICAN BEACON STEP | AT COST | 9,548 | 13,446 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 6,458 | 9,211 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 14,739 | 21,280 |
| 277923728 EATON VANCE GLOBAL M | AT COST | 7,438 | 7,385 |
| 808524847 SCHWAB US REIT ETF | AT COST | 8,893 | 10,973 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 131 | 0 | 0 |
| 000000000 MISCELLANEOUS ENTRY | 114 | 114 |
| Description | Amount |
|---|---|
| ROC ADJ OF CY SALES | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 100 | 0 | 100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 33 | 0 | |
| OTHER INCOME | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 81 | 81 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 38 | 38 | 0 |