| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,600 | 1,600 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31420B300 FEDERATED INST HI YL | 2,908 | 2,998 |
| 057071854 BAIRD AGGREGATE BOND | 19,402 | 21,178 |
| 13161T401 CALVERT SHORT DURATI | 999 | 1,020 |
| 258620103 DOUBLELINE TOTAL RET | 5,783 | 5,765 |
| 74442J406 PRUDENTIAL SHORT DUR | 2,235 | 2,164 |
| 670700400 NUVEEN PREFERRED SEC | 3,888 | 3,905 |
| 922020805 VANGUARD SHORT-TERM | 2,799 | 2,964 |
| 9128285B2 U S TREASURY NT | ||
| 024932154 AMERICAN CENTURY HIG | 2,700 | 2,800 |
| 464287226 ISHARES CORE TOTAL U | 2,766 | 2,955 |
| 912828Y46 U S TREASURY NT |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 037833100 APPLE INC | 33 | 3,450 |
| 023135106 AMAZON.COM INC | 953 | 3,257 |
| 22160K105 COSTCO WHSL CORP | ||
| 46625H100 J P MORGAN CHASE CO | 378 | 1,144 |
| 46432F842 ISHARES CORE MSCI EA | 11,372 | 14,094 |
| 580135101 MCDONALDS CORP | 106 | 429 |
| 17275R102 CISCO SYSTEMS INC | 607 | 761 |
| 247361702 DELTA AIR LINES INC | ||
| 46434G103 ISHARES CORE MSCI EM | 7,896 | 9,926 |
| 922908686 VANGUARD SMALL CAP I | ||
| 922908645 VANGUARD MID-CAP IND | 5,350 | 8,616 |
| 717081103 PFIZER INC | 281 | 368 |
| 931142103 WAL MART STORES INC | ||
| 254687106 DISNEY WALT CO | ||
| 458140100 INTEL CORP | 132 | 349 |
| 808513105 SCHWAB CHARLES CORP | 536 | 1,061 |
| 097023105 BOEING CO | ||
| G5960L103 MEDTRONIC PLC | 612 | 937 |
| 172967424 CITIGROUP INC | 331 | 493 |
| 56585A102 MARATHON PETROLEUM C | 295 | 290 |
| 779572106 T ROWE PRICE SMALL C | ||
| 06828M876 BARON EMERGING MARKE | ||
| 913017109 UNITED TECHNOLOGIES | ||
| 03027X100 AMERICAN TOWER CORP | ||
| 19765N245 COLUMBIA FDS SER DIV | 7,919 | 9,036 |
| 149498107 CAUSEWAY EMERGING MA | ||
| 594918104 MICROSOFT CORP | 398 | 3,114 |
| 57636Q104 MASTERCARD INC | 137 | 2,142 |
| 81762P102 SERVICENOW INC | ||
| 02079K305 ALPHABET INC CL A | 170 | 1,753 |
| 670678507 NUVEEN REAL ESTATE S | 4,091 | 4,697 |
| 548661107 LOWES CO INC | ||
| 91324P102 UNITED HEALTH GROUP | 514 | 1,052 |
| 88579Y101 3M CO | 653 | 699 |
| 922908710 VANGUARD 500 INDEX A | ||
| 74925K581 ROBECO BOSTON PARTNE | ||
| 478160104 JOHNSON JOHNSON | 557 | 1,259 |
| 713448108 PEPSICO INC | ||
| 693475105 P N C FINANCIAL SERV | ||
| 30303M102 FACEBOOK INC A | 589 | 1,366 |
| 30231G102 EXXON MOBIL CORP | 328 | 453 |
| 855244109 STARBUCKS CORP | 55 | 428 |
| 060505104 BANK OF AMERICA CORP | 412 | 849 |
| 00287Y109 ABBVIE INC | ||
| H1467J104 CHUBB LTD | 367 | 770 |
| 741479109 PRICE T ROWE GROWTH | 1,483 | 2,107 |
| 779556109 ROWE T PRICE MID-CAP | 5,479 | 6,811 |
| 09247X101 BLACKROCK INC | 781 | 1,443 |
| 701877102 PARSLEY ENERGY INC-C | ||
| 412295107 HARDING LOEVNER INTL | ||
| 464288877 ISHARES MSCI EAFE VA | ||
| 70450Y103 PAYPAL HOLDINGS INC | 601 | 1,639 |
| 87807B107 TC ENERGY CORP | 516 | 489 |
| 464288885 ISHARES MSCI EAFE GR | 1,934 | 2,523 |
| 055622104 BP PLC SPONS A D R | ||
| 921937694 VANGUARD MIDCAP VALU | 5,825 | 5,858 |
| 464287200 ISHARES S P 500 E T | 6,580 | 9,009 |
| 464287499 ISHARES RUSSELL MIDC | 5,282 | 6,512 |
| N53745100 LYONDELLBASELL INDUS | ||
| 285512109 ELECTRONIC ARTS INC | 476 | 718 |
| 031162100 AMGEN INC | 525 | 690 |
| 438516106 HONEYWELL INTERNATIO | 517 | 851 |
| 002824100 ABBOTT LABORATORIES | 674 | 876 |
| 127097103 CABOT OIL GAS CORP C | 355 | 293 |
| 79466L302 SALESFORCE COM INC | 437 | 668 |
| 87612E106 TARGET CORP | 388 | 706 |
| 00206R102 ATT INC | 360 | 345 |
| 12572Q105 CME GROUP INC | 581 | 546 |
| 882508104 TEXAS INSTRUMENTS IN | 323 | 492 |
| 012653101 ALBEMARLE CORP | 312 | 590 |
| 92556V106 VIATRIS INC | 12 | 19 |
| 375558103 GILEAD SCIENCES INC | 454 | 408 |
| 20030N101 COMCAST CORP CL A | 593 | 681 |
| 278865100 ECOLAB INC | 467 | 649 |
| 437076102 HOME DEPOT INC | 776 | 1,062 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 99MIN2265 VARIOUS MINERAL INTE | AT COST | 56 | 50,945 |
| 464288638 ISHARES BARCLAYS INT | AT COST | 3,970 | 4,016 |
| 808524870 SCHWAB U.S. TIPS ETF | AT COST | 2,846 | 3,104 |
| 922908736 VANGUARD GROWTH VIPE | AT COST | 4,970 | 7,854 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 2,773 | 3,529 |
| 464288521 ISHARES FTSE NAREIT | AT COST | 562 | 484 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 13,000 | 13,302 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 1,563 | 1,563 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 88 | 103 | 103 |
| Description | Amount |
|---|---|
| ROC ADJUSTMENT OF CY SALES | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEE REFUND | 2 | 0 | |
| OTHER INCOME | 4 | 4 | |
| GRANT RECOVERY | 1,250 | 0 | |
| NET RENTAL LOSS | -2,761 | 0 |
| Description | Amount |
|---|---|
| ROUNDING ADJ | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 48 | 48 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 16 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 12 | 12 | 0 |