| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 2,750 | 1,375 | 0 | 1,375 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CZECH III - 920 SHS | AT COST | 782,271 | 764,201 |
| GOLDMAN SACHS - PRIVATE MIDDLE MARKET CREDIT, LLC - 250,000 SHS | AT COST | 160,541 | 201,734 |
| ISHARES TR S&P PFD STK INDEX FD - 18,184.266 SHS | AT COST | 723,174 | 700,276 |
| SPDR S&P 500 ETF TR - 17,180.384 SHS | AT COST | 3,149,506 | 6,423,402 |
| SPDR SER TR BLOOMBERG BARCLAYS - 10,166.554 SHS | AT COST | 472,298 | 841,689 |
| VANGUARD INDEX FDS S&P 500 ETF SHS NEW - 8,305.736 SHS | AT COST | 2,064,952 | 2,854,599 |
| VANGUARD INDEX FDS SMALL-CAP - 9,922.256 SHS | AT COST | 1,534,415 | 1,931,665 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS RECEIVABLE | 34,797 | 26,296 | 26,296 |
| PARTNERSHIP DISTRIBUTIONS RECEIVABLE | 3,578 | 3,578 | 3,578 |
| Description | Amount |
|---|---|
| BASIS ADJUSTMENT | 897 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WEBSITE EXPENSE | 621 | 0 | 0 | 621 |
| INVESTMENT EXPENSE | 150 | 150 | 0 | 0 |
| FILING FEE | 15 | 0 | 0 | 15 |
| BANK FEES | 150 | 75 | 0 | 75 |
| SUPPLIES | 1,814 | 0 | 0 | 1,814 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 7,245 | 0 | 0 | 0 |