| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 3,232 | 2,909 | 323 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAPTOP | 2017-05-10 | 743 | 396 | S/L | 5.0000 | 149 | 75 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DODGE & COX INCOME FUND | 1,268,079 | 1,268,079 |
| T. ROWE PRICE HIGH YIELD | 275,627 | 275,627 |
| T. ROWE PRICE SHORT TERM | ||
| VANGUARD INFLATION | 182,135 | 182,135 |
| VANGUARD TOTAL BOND | 1,263,280 | 1,263,280 |
| AMERICAN FD EUROPACIFIC | 856,212 | 856,212 |
| DIAMOND HILL SMALL MID | 556,071 | 556,071 |
| HARBOR CAP APPRECIATION | 659,714 | 659,714 |
| VANGUARD EQUITY INCOME | 1,009,370 | 1,009,370 |
| VANGUARD EXTENDED | 476,286 | 476,286 |
| VANGUARD TOTAL INTL STK | 840,152 | 840,152 |
| VANGUARD 500 INDEX FD | 1,673,842 | 1,673,842 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 743 | 545 | 198 | 198 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 593 | 474 | 119 | |
| BANK SERVICE CHARGES | 117 | 59 | 58 | |
| PAYROLL SERVICE FEE | 795 | 398 | 397 | |
| OFFICE EXPENSE & SUPPLIES | 254 | 127 | 127 | |
| POSTAGE & MAILBOX | 345 | 173 | 172 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON FAIR MARKET VALUE | 689,498 |
| ROUNDING ADJUSTMENT | 2 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 1,415 | 1,408 |
| ACCRUED SEP PENSION PLAN | 15,000 | |
| FEDERAL EXCISE TAX PAYABLE | 2,007 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEE | 26,489 | 26,489 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 8,665 | |||
| TAXES & LICENSES | 151 | 76 | 75 |