| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,350 | 1,350 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EDGEWOOD GROWTH INSTL CL | 16,240 | 31,370 |
| AMERICAN CENTURY EQUITY INCOME INST | 28,512 | 30,386 |
| FMI FDS INC LARGE CAP FD | 32,662 | 32,928 |
| JOHN HANCOCK CAP SER CLASSIC VALUE | 30,535 | 37,293 |
| HARBOR SMALL CAP VALUE FD INSTL | 11,722 | 15,699 |
| OAKMARK INTL FD CL I | 21,210 | 24,725 |
| WCM FOCUSED INTL GROWTH INSTL CL | 14,694 | 22,870 |
| LOOMIS SAYLES GROWTH CL Y | 16,733 | 30,356 |
| MFS INSTL TR INTL EQUITY FD CL I | 15,321 | 21,970 |
| NUANCE MID CAP VALUE INSTL C | 16,409 | 19,729 |
| PARNASSUS MID CAP INSTL CL | 15,955 | 21,354 |
| PEAR TREE POLARUS FRGN VALUE INSTL C | 23,961 | 24,101 |
| T ROWE PRICE GRWTH STK | 16,530 | 31,516 |
| PRINCIPAL MID CAP BLEND INSTL CL | 12,593 | 21,432 |
| VIRTUS KAR SMALL CAP SUSTAINABLE GRW | 6,924 | 14,197 |
| WELLS FARGO EMERGING MKTS EQUITY INS | 11,703 | 18,922 |
| PRINCIPAL DIVERSIFIED REAL ASSET INS | 32,875 | 36,165 |
| BAIRD SHORT TERM BOND FD INSTL CL | 61,916 | 63,593 |
| BLACKROCK HIGH YIELD BOND PORTFOLIO | 16,389 | 17,163 |
| BLACKROCK STRATEGIC INCOME OPPTYS IN | 42,697 | 44,439 |
| DODGE & COX INC FD | 40,307 | 43,328 |
| METROPOLITAN WEST TOTAL RETURN BD | 40,650 | 42,618 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ASSET BASED INVESTMENT FEES | 4,177 | 4,177 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX BASED ON INVESTMENT I | 249 | |||
| TAX ON UNDISTRIBUTED INCOME |