| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 1,325 | 663 | 0 | 662 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CHERRY HILL HOUSE | 2005-01-01 | 94,265 | 36,155 | SL | 39.000000000000 | 2,417 | 0 | 2,417 | |
| CHERRY HILL HOMESITE | 2005-01-01 | 24,825 | L | 0 % | 0 | 0 | 0 | ||
| CHERRY HILL OTHER BUILDING | 2005-01-01 | 600 | 229 | SL | 39.000000000000 | 15 | 0 | 15 | |
| CHERRY HILL - HOUSEHOLD FURNISHINGS | 2005-01-01 | 75,000 | 75,000 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| TOOLS AND EQUIPMENT | 2005-01-01 | 3,000 | 3,000 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| PERSONAL PROPERTY | 2005-01-01 | 2,000 | 2,000 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| CHERRY HILL LAND - 514 ACRES | 2005-01-01 | 224,272 | L | 0 % | 0 | 0 | 0 | ||
| GRADING, CONCRETE PAD | 2011-11-17 | 4,452 | 2,412 | SL | 15.000000000000 | 297 | 0 | 297 | |
| HEATING & AIR CONDITIONING | 2006-09-07 | 20,175 | 6,875 | SL | 39.000000000000 | 517 | 0 | 517 | |
| NEW RESTROOMS | 2007-01-11 | 2,015 | 671 | SL | 39.000000000000 | 52 | 0 | 52 | |
| LIFT INSTALLATION | 2012-03-01 | 29,195 | 6,144 | SL | 39.000000000000 | 739 | 0 | 739 | |
| EDGAR THORN FURNISHINGS | 2007-02-15 | 2,000 | 2,000 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| DRAPERIES | 2012-06-22 | 12,000 | 12,000 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| SIDE BOARD | 2008-01-29 | 2,800 | 2,800 | SL | 10.000000000000 | 0 | 0 | 0 | |
| BRICK WALK | 2009-08-17 | 9,937 | 6,955 | SL | 15.000000000000 | 663 | 0 | 663 | |
| CHANDELIER | 2009-11-22 | 722 | 722 | SL | 7.000000000000 | 0 | 0 | 0 | |
| FRONT STEPS | 2009-09-03 | 3,369 | 888 | SL | 39.000000000000 | 86 | 0 | 86 | |
| DRAPERIES | 2013-02-04 | 14,487 | 13,840 | 200DB | 7.000000000000 | 646 | 0 | 647 | |
| RAILING | 2013-05-08 | 600 | 102 | SL | 39.000000000000 | 15 | 0 | 15 | |
| WINDOWS | 2013-10-31 | 570 | 91 | SL | 39.000000000000 | 15 | 0 | 15 | |
| STORM WINDOWS, PANELS, DOOR INSTALLATION | 2014-06-30 | 7,529 | 1,070 | SL | 39.000000000000 | 193 | 0 | 193 | |
| KITCHEN RENOVATION | 2017-07-01 | 43,016 | 1,356 | SL | 39.000000000000 | 551 | 0 | 551 | |
| IMPROVEMENTS - 2018 | 2018-07-01 | 15,130 | SL | 39.000000000000 | 0 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD SHORT-TERM BOND INDEX | 103,385 | 103,385 |
| VANGUARD WINDSOR II FUND | 102,076 | 102,076 |
| VANGUARD DIVIDEND GROWTH FUND | 126,896 | 126,896 |
| VANGUARD EXTENDED MKT INDEX ADM | 91,269 | 91,269 |
| VANGUARD SHORT-TERM INVEST-GR ADM | 169,451 | 169,451 |
| VANGUARD TOT INTL STOCK IX ADMIRAL | 45,783 | 45,783 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| CHERRY HILL HOUSE | 94,265 | 38,572 | 55,693 | |
| CHERRY HILL HOMESITE | 24,825 | 0 | 24,825 | |
| CHERRY HILL OTHER BUILDING | 600 | 244 | 356 | |
| CHERRY HILL - HOUSEHOLD FURNISHINGS | 75,000 | 75,000 | 0 | |
| TOOLS AND EQUIPMENT | 3,000 | 3,000 | 0 | |
| PERSONAL PROPERTY | 2,000 | 2,000 | 0 | |
| CHERRY HILL LAND - 514 ACRES | 224,272 | 0 | 224,272 | |
| GRADING, CONCRETE PAD | 4,452 | 2,709 | 1,743 | |
| HEATING & AIR CONDITIONING | 20,175 | 7,392 | 12,783 | |
| NEW RESTROOMS | 2,015 | 723 | 1,292 | |
| LIFT INSTALLATION | 29,195 | 6,883 | 22,312 | |
| EDGAR THORN FURNISHINGS | 2,000 | 2,000 | 0 | |
| DRAPERIES | 12,000 | 12,000 | 0 | |
| SIDE BOARD | 2,800 | 2,800 | 0 | |
| BRICK WALK | 9,937 | 7,618 | 2,319 | |
| CHANDELIER | 722 | 722 | 0 | |
| FRONT STEPS | 3,369 | 974 | 2,395 | |
| DRAPERIES | 14,487 | 14,486 | 1 | |
| RAILING | 600 | 117 | 483 | |
| WINDOWS | 570 | 106 | 464 | |
| STORM WINDOWS, PANELS, DOOR INSTALLATION | 7,529 | 1,263 | 6,266 | |
| KITCHEN RENOVATION | 43,016 | 23,415 | 19,601 | |
| IMPROVEMENTS - 2018 | 15,130 | 15,130 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ART | 1,274 | 1,274 | 1,274 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 87 | 44 | 43 | 0 |
| CONCERT ARTISTS | 6,700 | 0 | 0 | 6,700 |
| OTHER CONCERT EXPENSES | 3,229 | 0 | 0 | 3,229 |
| INSURANCE | 11,525 | 0 | 0 | 11,525 |
| CLERICAL SERVICES | 1,987 | 0 | 994 | 993 |
| MISCELLANEOUS | 100 | 0 | 0 | 0 |
| REPAIRS AND MAINTENANCE | 13,440 | 0 | 0 | 13,440 |
| UTILITIES | 4,266 | 0 | 0 | 4,266 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CONCERT TICKET SALES | 270 | 270 | |
| MEMBERSHIP DUES AND ASSESSMENTS | 2,650 | 2,650 |
| Description | Amount |
|---|---|
| INCREASE IN VALUE OF MARKETABLE SECURITIES | 48,870 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 4,595 | 295 | 0 | 4,300 |
| FOREIGN TAXES | 100 | 100 | 0 | 0 |
| FEDERAL TAXES | 160 | 0 | 0 | 0 |