| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 2,082 | 0 | 0 | 2,082 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| TRUCK WRECKER | 2015-12-31 | 172,368 | 88,159 | SL | 7.0000 | 24,624 | |||
| IMPROVEMENTS | 2018-05-01 | 2,230 | 743 | SL | 5.0000 | 446 | |||
| FURNITURE AND FIXTURES | 2018-10-12 | 2,531 | 633 | SL | 5.0000 | 506 | |||
| MACHINERY-PLANES | 2018-06-22 | 12,437 | 2,665 | SL | 7.0000 | 1,777 | |||
| MACHINERY-ENGINE | 2018-11-30 | 7,200 | 1,115 | SL | 7.0000 | 1,029 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 430,365 | 370,780 | 59,585 | 59,585 |
| Machinery and Equipment | 323,012 | 305,974 | 17,038 | 17,038 |
| Improvements | 2,230 | 1,189 | 1,041 | 1,041 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 2,531 | 1,139 | 1,392 | 1,392 |
| Machinery and Equipment | 19,637 | 6,586 | 13,051 | 13,051 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 3,157 | 3,157 | 6,628 |
| UNDEPOSITED FUNDS | 3,471 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING AND PROMOTIONAL | 3,337 | 3,337 | ||
| AIR SHOW AND DISPLAY PLANE | 275 | 142 | 133 | |
| AIRCRAFT PARTS & EQUIPMENT | 38,072 | 38,072 | ||
| BANK CHARGES & CREDIT CARD FEES | 27,568 | 27,568 | ||
| COMMUNICATIONS AND WEB INTERNET | 18,833 | 18,833 | ||
| CONFERENCES AND CONVENTIONS | 4,295 | 4,295 | ||
| DUES & SUBSCRIPTIONS | 6,091 | 6,091 | ||
| FACILITIES MAINTENANCE | 6,417 | 6,417 | ||
| FUEL | 22,912 | 7,433 | 15,479 | |
| INSURANCE | 226,019 | 226,019 | ||
| LANDING FEE | 654 | 654 | ||
| MISCELLANEOUS | 5,825 | 5,825 | ||
| PAYROLL SERVICES | 2,633 | 2,633 | ||
| POSTAGE AND SHIPPING | 2,381 | 2,381 | ||
| Rental Expenses | 1,285 | 1,285 | ||
| REPAIRS AND MAINTENANCE | 373,758 | 373,758 | ||
| SECURITY ALARM | 4,146 | 4,146 | ||
| SUPPLIES EXHIBIT MATERIALS | 21,469 | 21,469 | ||
| UTILITIES | 44,688 | 44,688 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| AIR SHOW INCOME | 18,235 | 18,235 | |
| MEMBERSHIP INCOME | 1,080 | 1,080 | |
| MISCELLANEOUS INCOME | 2,752 | 2,752 | |
| MUSEUM ADMISSION | 59,095 | 59,095 | |
| Rental Income - Noninvestment Property | 18,000 | ||
| SPECIAL EVENTS INCOME | 18,525 | 18,525 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO AFFILIATE | 14,064 | 117,916 |
| CREDIT CARDS PAYABLE | 98,707 | 17,844 |
| PPP LOAN | 7,794 | |
| ACCRUED EXPENSES |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL CONSULTANTS | 25,045 | 0 | 0 | 25,045 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 5,314 | 5,314 | ||
| WORKERS COMPENSATION INSURANCE | 12,410 | 12,410 |