| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| MOWER | 2014-06-01 | 12,030 | 12,030 | S/L | 5.0000 | ||||
| EXCAVATOR | 2014-06-01 | 29,020 | 22,802 | S/L | 7.0000 | 4,146 | |||
| ALARM SYSTEM | 2015-03-01 | 18,574 | 4,489 | S/L | 20.0000 | 929 | |||
| WATER WELL | 2015-05-01 | 3,957 | 924 | S/L | 20.0000 | 198 | |||
| POLESAW | 2015-05-01 | 1,145 | 1,069 | S/L | 5.0000 | 76 | |||
| TABLE | 2015-08-01 | 1,500 | 663 | S/L | 10.0000 | 150 | |||
| BAT WING MOWER | 2016-06-30 | 10,000 | 5,000 | S/L | 7.0000 | 1,429 | |||
| EQUIPMENT | 2016-08-11 | 10,505 | 5,242 | S/L | 7.0000 | 1,501 | |||
| EQUIP HIDALGO IRON WORKS | 2016-11-03 | 1,292 | 585 | S/L | 7.0000 | 185 | |||
| WATER WELL | 2016-11-18 | 4,452 | 1,372 | S/L | 10.0000 | 445 | |||
| EQUIPMENT | 2017-02-24 | 512 | 207 | S/L | 7.0000 | 73 | |||
| FF&E | 2018-07-01 | 2,720 | 548 | S/L | 7.0000 | 389 | |||
| LAND AND BUILDING | 2000-07-01 | 1,223,919 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| VARIOUS | 95,707 | 64,452 | 31,255 | 1,000 |
| 1,223,919 | 1,223,919 | 1,223,919 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT IN MITIGATION BANK | 11,599 | 11,599 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| EQUIP/PROP REPAIR&MAINTENANCE | 8,938 | 8,938 | ||
| BANK AND PO BOXES | 170 | 170 | ||
| SUPPLIES | 2,631 | 2,631 | ||
| TELEPHONES | 1,364 | 1,364 | ||
| INSURANCE | 40,098 | 40,098 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| RELATED PARTY DEMAND NOTE | 11,000 | 11,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HOYT PROF FEES | 3,316 | 3,316 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SECRETARY OF STATE | 15 | 15 | ||
| REAL PROPERTY TAXES | 7,066 | 7,066 |