| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,250 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNITURE | 2015-03-27 | 9,035 | 7,019 | 200DB | 7.000000000000 | 806 | 0 | ||
| COMPUTERS | 2015-04-01 | 3,011 | 2,838 | 200DB | 5.000000000000 | 173 | 0 | ||
| OFFICE FURNITURE | 2015-05-28 | 2,989 | 2,322 | 200DB | 7.000000000000 | 267 | 0 | ||
| SOFA | 2015-05-29 | 2,196 | 1,706 | 200DB | 7.000000000000 | 196 | 0 | ||
| OFFICE FURNITURE | 2015-06-04 | 6,649 | 5,165 | 200DB | 7.000000000000 | 594 | 0 | ||
| COMPUTER ACCESSORIES | 2015-06-04 | 2,058 | 1,939 | 200DB | 5.000000000000 | 119 | 0 | ||
| FILE CABINET | 2015-06-10 | 2,003 | 1,556 | 200DB | 7.000000000000 | 179 | 0 | ||
| OFFICE DECOR | 2015-08-11 | 27,256 | 21,175 | 200DB | 7.000000000000 | 2,432 | 0 | ||
| OFFICE DECOR | 2015-09-29 | 4,815 | 3,741 | 200DB | 7.000000000000 | 430 | 0 | ||
| OFFICE DECOR | 2016-01-28 | 5,000 | 3,439 | 200DB | 7.000000000000 | 446 | 0 | ||
| OFFICE FURNITURE | 2018-08-20 | 6,477 | 2,511 | 200DB | 7.000000000000 | 1,133 | 0 | ||
| LATERAL FILES & CABINETS | 2019-10-04 | 2,882 | 103 | 200DB | 7.000000000000 | 794 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BOND FUNDS | 687,056 | 748,676 |
| EQUITIES | 38,752,425 | 76,526,226 |
| EQUITY FUNDS | 3,952,443 | 3,707,915 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE FURNITURE | 9,035 | 7,825 | 1,210 | |
| COMPUTERS | 3,011 | 3,011 | 0 | |
| OFFICE FURNITURE | 2,989 | 2,589 | 400 | |
| SOFA | 2,196 | 1,902 | 294 | |
| OFFICE FURNITURE | 6,649 | 5,759 | 890 | |
| COMPUTER ACCESSORIES | 2,058 | 2,058 | 0 | |
| FILE CABINET | 2,003 | 1,735 | 268 | |
| OFFICE DECOR | 27,256 | 23,607 | 3,649 | |
| OFFICE DECOR | 4,815 | 4,171 | 644 | |
| OFFICE DECOR | 5,000 | 3,885 | 1,115 | |
| OFFICE FURNITURE | 6,477 | 3,644 | 2,833 | |
| LATERAL FILES & CABINETS | 2,882 | 897 | 1,985 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 10,000 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT ASSET | 1,690 | 1,690 | 1,690 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE - UMBRELLA | 1,932 | 0 | 0 | |
| INSURANCE - WORKERS COMP | 1,099 | 0 | 0 | |
| OPERATING EXPENSES | 5,072 | 0 | 0 | |
| SOFTWARE | 529 | 0 | 0 | |
| INSURANCE - LIABILITY, D AND O | 3,150 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 3,065 | 3,244 |
| CAPITAL ONE CREDIT CARD | 681 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 795 | 0 | 0 | |
| PAYROLL TAXES | 10,162 | 0 | 0 |