| Category | Amount |
|---|---|
| N/A | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Hawthorn Short Term Capital Gains and Losses | Purchased | 1,327,839 | 1,364,983 | -37,144 | ||||||
| Hawthorn Long Term Capital Gains and Losses | Purchased | 2,139,654 | 1,776,786 | 362,868 | ||||||
| Hawthorn Capital Gains Distribution | Purchased | 24,489 | 24,489 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Hawthorn - Corporate Bonds | 713,988 | 766,396 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Hawthorn - Stocks | 3,541,875 | 5,645,298 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Hawthorn - Mutual Funds - Fixed Income | 1,289,373 | 1,340,840 | |
| Hawthorn - Other Fixed Income Assets | 753,640 | 565,601 | |
| Hawthorn - ETF - Equity | 3,750,483 | 5,377,345 | |
| Hawthorn - Mutual Funds - Equity | 1,050,000 | 1,548,224 | |
| Hawthorn - Other Equity | 500,000 | 600,100 | |
| ETF - Alternative Investments | 436,100 | 634,550 | |
| Hawthorn - Mutual Funds - Alternative Investments | 2,050,000 | 1,974,887 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Dilworth Paxson LLP Legal | 17,422 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Interest and Dividends Receivable | 20,191 | 17,626 | 17,626 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Asset Value Fee - Hawthorn | 72,905 | 72,905 | ||
| Investment Management Fees - Hawthorn | 39,256 | 39,256 | ||
| Miscellaneous Expenses - Hawthorn | 4,171 | 4,171 | ||
| Philadelphia Insurance Company | 1,618 | 1,618 | ||
| State of Ohio Charitable Registrations | 200 | 200 | ||
| CT Corp | 1,033 | 1,033 | ||
| Intuit Checks | 222 | 222 | ||
| Tax Preparation Filing Fees | 84 | 84 |
| Description | Amount |
|---|---|
| Nondividend distributions | 3,070 |
| Checks in Transit (uncleared as of Dec. 31. 2020) | 133,722 |
| Variance | 33,139 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Exec. and Prof. Associates Professional | 6,435 | |||
| Bookkeeper expense Professional | 700 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Income Taxes - Hawthorne | 5,071 | 5,071 |