| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & TAX PREPARATION | 8,500 | 7,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| L&W EQUIP - WEST 239 1-H | 2020-06-30 | 34,709 | 200DB | 7.0000 | 4,958 | ||||
| L&W EQUIP - WOLTERS 239 1-H | 2020-06-30 | 39,473 | 200DB | 7.0000 | 5,639 | ||||
| LEASEHOLD IMPROVEMENTS | 2017-06-01 | 50,210 | 3,326 | S/L | 39.0000 | 1,073 | |||
| APPLIANCES | 2017-06-01 | 16,649 | 5,946 | S/L | 7.0000 | 1,189 | |||
| OFFICE DESIGN | 2017-06-01 | 14,700 | 974 | S/L | 39.0000 | 314 | |||
| CONFERENCE CHAIRS | 2017-06-01 | 9,093 | 3,248 | S/L | 7.0000 | 1,299 | |||
| OFFICE FURNITURE | 2017-06-01 | 32,010 | 14,366 | 150DB | 7.0000 | 3,921 | |||
| DESK | 2017-06-01 | 5,688 | 2,031 | S/L | 7.0000 | 813 | |||
| ETARGE | 2017-06-01 | 4,547 | 1,624 | S/L | 7.0000 | 650 | |||
| OFFICE FURNITURE-2017 | 2017-06-01 | 28,688 | 10,246 | S/L | 7.0000 | 4,098 | |||
| OFFICE FURNITURE-2015 | 2017-06-01 | 24,970 | 8,918 | S/L | 7.0000 | 3,567 | |||
| OFFICE FURNITURE-2016 | 2017-06-01 | 2,500 | 893 | S/L | 7.0000 | 357 | |||
| OFFICE EQUIPMENT-2017 | 2017-06-01 | 1,002 | 358 | S/L | 7.0000 | 143 | |||
| CONF TABLE | 2017-06-01 | 1,949 | 696 | S/L | 7.0000 | 279 | |||
| CHAIRS (4) | 2017-06-01 | 9,374 | 3,348 | S/L | 7.0000 | 1,339 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| LEASEHOLD IMPROVEMENTS | 2017-06 | PURCHASE | 2020-10 | 50,210 | -45,811 | 4,399 | ||||
| APPLIANCES | 2017-06 | PURCHASE | 2020-10 | 16,649 | -9,514 | 7,135 | ||||
| OFFICE DESIGN | 2017-06 | PURCHASE | 2020-10 | 14,700 | -13,412 | 1,288 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK - PUBLIC COS | 8,174,009 | 13,698,872 |
| EXCHANGE TRADED FUNDS-PUBLIC |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CORP STK 975 SH ANB CORPORATION | AT COST | 14,201 | 1,418,625 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FOUNDATION OFFICE | 119,820 | 62,193 | 57,627 | 57,627 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DENTON COUNTY MINERAL INTERESTS | 1 | 1 | 193,990 |
| DENTON CO (1/14TH UNDIVIDED INT) | 1 | 1 | 68,640 |
| SECURITY DEPOSIT | 5,808 | 5,808 | 5,808 |
| OIL & GAS WI_LEASEHOLD | 728,619 | 733,805 | 733,805 |
| OIL & GAS WI_IDC | 271,381 | 751,192 | 751,192 |
| OIL & GAS WI_EQUIP | 63,586 | 63,586 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OIL & GAS WORKING INTERESTS | ||||
| INTANGIBLE DRILLING COSTS | 267,603 | |||
| COST OF GOODS SOLD | 66,897 | |||
| EXPENSES | ||||
| MISC EXPENSE | 1,975 | 1,975 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OIL & GAS ROYALTIES (DEVON) | 20,672 | 20,672 | |
| OIL & GAS WORKING INTERESTS | 273,043 |
| Description | Amount |
|---|---|
| PERCENTAGE DEPLETION | 3,055 |
| INTANGIBLE DRILLING COSTS | 267,603 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
DENTON FARM RENTAL INCOME |
457 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEE | 100,000 | 100,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX (990-PF) | ||||
| OIL & GAS WORKING INTERESTS | 12,611 |