| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,079 | 2,040 | 2,039 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 100,0000 SH ALLY BANK SANDY U | 99,368 | 100,205 |
| 200,000 SH AMERICAN EXPRESS 2.4 % | 193,490 | 207,486 |
| 2,000 SH CHS INC 7.1% PFD | 51,309 | 55,600 |
| 4,000 SH CHS INC 6.75% PFD | 100,778 | 111,720 |
| 200,000 SH CAPITAL ONE BANK 2.65% | 214,288 | 215,648 |
| 3,000 SH CHARLES SCHWAB US REIT | 116,661 | 113,910 |
| 200,000 SH CITIBANK NTNL ASS 3.3% | 200,000 | 215,416 |
| 200,000 SH LIVE OAK BANKING | 200,000 | 204,981 |
| 200,000 SH MEDALLION BANK | 200,000 | 203,250 |
| 200,000 SH UBS BANK USA 2.9% | 215,925 | 216,690 |
| 200,000 SH WELLS FARGO BK N 3.5% | 217,588 | 219,125 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 200 SH 3M | 32,261 | 34,958 |
| 500 SH ABBOTT LABORATORIES | 22,860 | 54,745 |
| 500 SH ABBVIE INC | 26,350 | 53,575 |
| 150 SH CHUBB LTD | 17,550 | 23,088 |
| 500 SH AMERICAN EXPRESS | 46,573 | 60,455 |
| 1,120 SH AMGEN INC | 162,397 | 257,510 |
| 7,388 SH APPLE INC | 414,884 | 980,314 |
| 850 SH AT&T | 28,875 | 24,446 |
| 600 SH AUTO DATA PROCESSING | 42,195 | 105,720 |
| 152 SH BECKTON DICKINSON | 32,577 | 38,033 |
| 1,200 SH CENTERPOINT ENERGY | 28,398 | 25,968 |
| 1,000 SH CH ROBINSON WORLDWIDE | 74,320 | 93,870 |
| 300 SH CHEVRON | 32,453 | 25,335 |
| 1,800 SH CISCO SYSTEMS INC | 49,212 | 80,550 |
| 625 SH CITIGROUP INC | 33,301 | 38,538 |
| 550 SH CONOCO PHILLIPS | 38,602 | 21,994 |
| 100 SH COSTCO WHOLESALE CORP | 14,250 | 37,678 |
| 2,069 SH DONALDSON COMPANY | 84,242 | 115,616 |
| 125 SH DOWDUPONT | 9,082 | 8,889 |
| 125 SH DOW | 6,189 | 6,938 |
| 500 SH DR HORTON CO | 12,660 | 34,460 |
| 500 SH ECOLAB INC | 52,228 | 108,180 |
| 2,250 SH EDWARDS LIFE SCIENCES | 173,554 | 205,267 |
| 1,000 SH EXXON MOBIL CORP | 86,433 | 41,220 |
| 400 SH GENERAL DYNAMICS CORP | 57,986 | 59,528 |
| 400 SH GILEAD SCIENCES INC | 32,952 | 23,304 |
| 25 SH ALPHABET INC CL A | 13,260 | 43,816 |
| 25 SH ALPHABET INC CL C | 13,153 | 43,797 |
| 1,200 SH HOME DEPOT | 119,543 | 318,744 |
| 850 SH HONEYWELL INTERNATIONAL | 75,777 | 180,795 |
| 500 SH ILLINOIS TOOL WORKS | 48,505 | 101,940 |
| 1,500 SH INTEL CORP | 55,999 | 74,730 |
| 125 SH ISHARES CORE S&P ETF | 18,057 | 28,729 |
| 2,824 SH ISHARES MSCI EAFE SMALL CAP | 140,553 | 193,020 |
| 1,850 SH ISHARES RUSSELL 1000 VALUE ETF | 193,390 | 252,951 |
| 5352.27 SH ISHARES S&P 500 GROWTH | 151,540 | 341,582 |
| 2,080 SH ISHARES SELECT DIVIDEND | 161,855 | 200,054 |
| 504.169 SH ISHARES TR RUSSELL 1000 GROWTH | 49,078 | 121,573 |
| 993.09 SH ISHARES TR RUSSELL 2000 GROWTH | 136,803 | 284,713 |
| 1,700 SH ISHARES TR RUSSELL 2000 VALUE | 170,517 | 223,975 |
| 1,055 SH JOHNSON & JOHNSON | 103,808 | 166,036 |
| 425 SH JP MORGAN CHASE | 26,652 | 54,005 |
| 700 SH KIMBERLY CLARK CORP | 80,082 | 94,381 |
| 450 SH LOWES COMPANIES | 29,404 | 72,230 |
| 1,915 SH MAGNA INTERNATIONAL | 105,765 | 135,582 |
| 1,300 SH MCCORMICK | 44,726 | 124,280 |
| 3,076 SH MICROSOFT CORP | 229,695 | 684,164 |
| 1,300 SH ORACLE CORP | 54,184 | 84,097 |
| 1,080 SH PEPSI CO INC | 94,824 | 160,164 |
| 300 SH PNC FINANCIAL SERVICES | 27,092 | 44,700 |
| 750 SH PROCTER & GAMBLE | 61,181 | 104,355 |
| 1,400 SH ROSS STORES INC | 52,066 | 171,934 |
| 500 SH STRYKER CORP | 47,442 | 122,520 |
| 400 SH TARGET CORP | 29,468 | 70,612 |
| 300 SH THE SOUTHERN COMPANY | 14,366 | 18,428 |
| 4,500 SH TJX COS INC | 145,852 | 307,305 |
| 500 SH TOLL BROTHERS | 17,474 | 21,735 |
| 500 SH TRAVELLERS COMPANIES | 44,885 | 70,185 |
| 1,200 UNITED HEALTH GROUP | 102,357 | 420,816 |
| 500 SH RAYTHEON TECH | 30,902 | 35,755 |
| 7,000 SH VANGUARD FTSE ETF DEVELPMENT MKT | 269,159 | 330,470 |
| 702.092 SH VANGUARD REIT INDEX ADMIRAL SHARE | 73,149 | 84,518 |
| 1,575 SH VERIZON COMMUNICATIONS | 77,006 | 92,531 |
| 200 SH VF CORP | 13,855 | 17,082 |
| 425 SH WALT DISNEY | 33,090 | 77,002 |
| 1,125 SH WELLS FARGO | 61,471 | 33,952 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MN AG FILING FEE | 25 | 0 | 25 | |
| ADMINISTRATIVE EXPENSE | 106 | 0 | 106 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 34,886 | 34,886 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,619 | 1,619 | 0 |