| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 024932154 AMERICAN CENTURY HIG | 6,908 | 6,948 |
| 670690387 NUVEEN INFLATION PRO | ||
| 024932600 AMER CENT DIVERSIFI | ||
| 63872T620 LOOMIS SAYLES STRATE | ||
| 87234N765 TCW EMERGING MARKETS | ||
| 31420B300 FEDERATED INST HI YL | ||
| 057071854 BAIRD AGGREGATE BOND | ||
| 72369L107 PIONEER ILS INTERVAL | 6,900 | 7,084 |
| 258620103 DOUBLELINE TOTAL RET | ||
| 464287226 ISHARES CORE TOTAL U | 25,162 | 26,002 |
| 74440B884 PGIM TOTAL RETURN BO | 18,043 | 18,259 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 09253F408 ISHARES MSCI EAFE IN | ||
| 922908710 VANGUARD 500 INDEX A | 9,608 | 18,058 |
| 922908645 VANGUARD MID-CAP IND | ||
| 464287200 ISHARES S P 500 E T | 25,527 | 30,782 |
| 464287473 ISHARES RUSSELL MIDC | 4,980 | 6,205 |
| 808524847 SCHWAB US REIT ETF | 5,234 | 4,253 |
| 46434G103 ISHARES CORE MSCI EM | 9,421 | 11,353 |
| 46432F842 ISHARES CORE MSCI EA | 9,902 | 10,709 |
| 4812A1696 JPMORGAN TR I US SMA | ||
| 464287499 ISHARES RUSSELL MIDC | 12,514 | 14,327 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | AT COST | 4,427 | 5,882 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 3,786 | 3,587 |
| 024524217 AMERICAN BEACON STEP | AT COST | 5,402 | 8,681 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 4,093 | 5,032 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 675 | 675 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 128 | 93 | 93 |
| Description | Amount |
|---|---|
| ROC ADJ OF CY SALES | 44 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 184 | 0 | 184 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 40 | 40 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 55 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 120 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 13 | 13 | 0 |