| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING SERVICES | 1,200 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB | 80,697 | 80,697 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK SERVICE CHARGE | 239 | |||
| SUPPLIES AND SUPPORT | 1,220 | |||
| OFFICE EXPENSES | 1,356 | |||
| POSTAGE, MAILING SERVICE | 30 | |||
| ADVERTISING, MARKETING | 7,258 | |||
| DIRECTOR OF EDUCATION | 26,500 | |||
| COMPUTER AND INTERNET | 3,964 | |||
| LEARNING PLATFORM/SOFTWARE | 2,400 | |||
| CONTRACTED TEAM | 5,517 | |||
| STUDENT ENGAGEMENT | 4,500 | |||
| CONTENT SPECIALIST | 31,340 | |||
| PAYROLL PROCESSING FEE | 1,507 | |||
| MANAGEMENT FEE | 27,300 | |||
| WORKERS COMPENSATION EXPENSE | 588 | |||
| PAYROLL TAX EXPENSE | 8,335 | |||
| INTEREST EXPENSE | 179 | |||
| FELLOW MANAGEMENT FEE | 10,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TD CREDIT CARD | 3,198 | |
| PPP LOAN PAYABLE | 20,407 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
LOAN RECEIVABLEWHISPERING PINES |
70,000 |
|
DUE FROM B KRUM |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 1,257 |