| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,500 | 0 | 0 | 0 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| LOAN FEES | 2017-06-02 | 8,112 | 4,190 | 5.0000 | 1,622 | 5,812 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2008-07-31 | 1,801,700 | 516,117 | SL | 40.0000 | 45,043 | 45,043 | ||
| TELEPHONE SYSTEM | 2008-08-19 | 10,801 | 10,350 | SL | 12.0000 | 451 | 451 | ||
| RENOVATIONS | 2016-07-01 | 72,355 | 6,256 | SL | 40.0000 | 1,809 | 1,809 | ||
| CHAIRS | 2016-01-01 | 23,267 | 6,786 | SL | 12.0000 | 1,939 | 1,939 | ||
| RENOVATIONS | 2017-07-01 | 66,079 | 4,130 | SL | 40.0000 | 1,652 | 1,652 | ||
| CAMERA | 2017-06-19 | 1,884 | 1,342 | 200DB | 11.52 % | 217 | 217 | ||
| RENOVATIONS | 2017-09-27 | 2,467 | 139 | SL | 40.0000 | 62 | 62 | ||
| RENOVATIONS | 2017-12-21 | 10,793 | 540 | SL | 40.0000 | 270 | 270 | ||
| RENOVATIONS | 2018-09-14 | 1,633 | 436 | SL | 5.0000 | 327 | 327 | ||
| LIGHTING 2018 | 2018-12-17 | 6,605 | 1,321 | SL | 5.0000 | 1,321 | 1,321 | ||
| RENOVATIONS | 2018-06-30 | 43,524 | 1,632 | SL | 40.0000 | 1,088 | 1,088 | ||
| RENOVATIONS | 2019-06-30 | 122,123 | 1,527 | SL | 40.0000 | 3,053 | 3,053 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 23,267 | 8,725 | 14,542 | 14,542 |
| Machinery and Equipment | 12,685 | 12,360 | 325 | 325 |
| Buildings | 1,801,700 | 561,160 | 1,240,540 | 1,240,540 |
| Improvements | 325,579 | 25,563 | 300,016 | 300,016 |
| Land | 450,424 | 450,424 | 450,424 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Net Intangible Assets | 9,922 | 8,300 | 8,300 |
| REAL ESTATE TAX ESCROW | 26,366 | 26,366 | 26,366 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Amortization | 1,622 | |||
| STATE REGISTRATION FEE | 128 |