| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 0 | 0 | ||
| Buildings | 349,157 | 28,566 | 320,591 | 320,591 |
| Leasehold improvements | 26,362 | 26,362 | 0 | 0 |
| Equipment | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Investments held in stocks and bonds | FMV | 4,938,502 | 4,938,502 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance on condo | 1,016 | 1,016 | 1,016 | 1,016 |
| Utilities on condo | 1,563 | 1,563 | 1,563 | 1,563 |
| Condo Fees | 7,317 | 7,317 | 7,317 | 7,317 |
| Maintenance and Repairs | 5,190 | 5,190 | 5,190 | 5,190 |
| Business License | 281 | 281 | 281 | 281 |
| Cleaning | 780 | 780 | 780 | 780 |
| Description | Amount |
|---|---|
| Grow in Investments | 636,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Property Tax on Investment Property | 2,871 | 26,384 | 23,513 | 23,513 |