| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,232 | 1,616 | 1,616 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SOFTWARE | 2017-06-22 | 933 | 778 | S/L | 3.0000 | 155 | 78 | ||
| TWO I-PADS | 2017-05-10 | 191 | 102 | S/L | 5.0000 | 38 | 19 | ||
| TWO LAPTOPS | 2017-05-10 | 1,486 | 793 | S/L | 5.0000 | 297 | 149 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DODGE & COX INCOME FUND | 1,300,721 | 1,300,721 |
| T. ROWE PRICE HIGH YIELD | 280,480 | 280,480 |
| T. ROWE PRICE SHORT TERM | ||
| VANGUARD INFLATION | 186,059 | 186,059 |
| VANGUARD TOTAL BOND | 1,303,145 | 1,303,145 |
| AMERICAN FD EUROPACIFIC | 840,141 | 840,141 |
| DIAMOND HILL SMALL MID | 563,903 | 563,903 |
| HARBOR CAP APPRECIATION | 649,588 | 649,588 |
| VANGUARD EQUITY INCOME | 1,033,410 | 1,033,410 |
| VANGUARD EXTENDED | 467,111 | 467,111 |
| VANGUARD TOTAL INTL STK | 838,758 | 838,758 |
| VANGUARD 500 INDEX FD | 1,683,576 | 1,683,576 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 2,610 | 2,163 | 447 | 447 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK SERVICE CHARGES | 90 | 45 | 45 | |
| INSURANCE | 823 | 412 | 411 | |
| INVESTMENT MANAGEMENT FEES | 26,249 | 26,249 | ||
| OFFICE EXPENSE & SUPPLIES | 958 | 479 | 479 | |
| PAYROLL SERVICE FEE | 822 | 411 | 411 | |
| POSTAGE & DELIVERY | 99 | 50 | 49 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN FMV | 754,703 |
| ROUNDING ADJUSTMENT | 1 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAX PAYABLE | 83 | |
| PAYROLL TAX PAYABLE | 84 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX EXPENSE | 7,487 | |||
| TAXES & LICENSES | 150 | 75 | 75 |