| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,200 | 600 | 600 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADVANCED MICRO | 6,664 | 7,245 |
| ALIGN TECHNOLOGY | 7,333 | 7,481 |
| FEDEX CORP | 6,742 | 6,231 |
| JOHNSON | 6,578 | 7,554 |
| MCDONALDS | 7,301 | 7,296 |
| MERCK & COMPANY | 5,852 | 7,117 |
| NVIDIA | 7,332 | 6,789 |
| PAYPAL HOLDING | 6,652 | 7,729 |
| PROCTOR | 7,422 | 7,235 |
| VERIZON | 5,513 | 6,756 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESCO QQQ ETF | AT COST | 38,678 | 41,414 |
| INVESCO ESCHANGE TRADED FUND | AT COST | 4,279 | 4,386 |
| SPRDR S&P 500 ETF | AT COST | 34,302 | 36,640 |
| VANGUARD TOTAL STOCK | AT COST | 18,284 | 19,853 |
| VANGUARD TOTAL BND MRKT | AT COST | 25,521 | 25,575 |
| VANGUARD INTL BD IDX | AT COST | 10,864 | 10,890 |
| VANGUARD SHORT TRM BOND ETF | AT COST | 146,020 | 146,153 |
| VANGUARD STAR FD TL INTL | AT COST | 3,341 | 3,670 |
| VANGUARD DIV APP ETF | AT COST | 4,024 | 4,235 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 99 | 99 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 6,143 | 6,143 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 302 | 0 | 0 | |
| FOREIGN TAX | 4 | 4 | 0 |