| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,500 | 2,250 | 2,250 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DOUBLELINE TOTAL RET | AT COST | 453,904 | 455,937 |
| IRONWOOD INSTITUTIONAL MULTI STRATEGY FD | AT COST | 758,887 | 830,375 |
| ISHARES MSCI EAFE - EFA ETF | AT COST | 843,649 | 1,108,342 |
| ISHARES MSCI EMERGING MARKETS - EEM ETF | AT COST | 156,625 | 225,019 |
| ISHARES RUSSELL MID CAP - IWR ETF | AT COST | 507,795 | 717,759 |
| NUVEEN PREFERRED SECS & INC | AT COST | 461,635 | 481,423 |
| NUVEEN STRATEGIC INCOME I | AT COST | 272,172 | 284,251 |
| PGIM TOTAL RETURN BOND | AT COST | 440,604 | 454,722 |
| SPDR S P 500 - SPY ETF | AT COST | 1,521,886 | 1,996,519 |
| STONE RIDGE REINSURANCE RISK PREMIUM INTERVAL FUND | AT COST | 28,294 | 23,309 |
| ISHARES RUSSELL 2500 ETF SMMD | AT COST | 254,880 | 375,808 |
| ISHARES CORE US REIT USRT | AT COST | 72,877 | 82,103 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| US BANK INVESTMENT MANAGEMENT FEES | 30,851 | 30,851 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MADOFF THEFT LOSS RECOVERIES | 71,150 | 0 | 71,150 |
| Description | Amount |
|---|---|
| BROKER ADJUSTMENTS TO COST BASIS | 125 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,545 | 2,545 | 0 | |
| EXCISE TAXES | 14,493 | 0 | 0 |