| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,800 | 18 | 1,782 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 1993-08-01 | 21,485 | 15,056 | S/L | 39.0000 | 551 | |||
| IMPROVEMENTS | 1993-09-01 | 8,972 | 8,972 | S/L | 39.0000 | ||||
| IMPROVEMENTS | 1993-10-01 | 3,913 | 3,913 | S/L | 39.0000 | ||||
| IMPROVEMENTS | 1993-11-01 | 2,087 | 2,087 | S/L | 39.0000 | ||||
| IMPROVEMENTS | 1993-12-01 | 5,779 | 5,779 | S/L | 39.0000 | ||||
| IMPROVEMENTS | 1994-01-01 | 3,579 | 3,579 | S/L | 39.0000 | ||||
| IMPROVEMENTS | 1994-02-01 | 2,862 | 2,862 | S/L | 39.0000 | ||||
| IMPROVEMENTS | 1994-03-01 | 3,550 | 3,550 | S/L | 39.0000 | ||||
| IMPROVEMENTS | 1994-04-01 | 5,435 | 5,435 | S/L | 39.0000 | ||||
| IMPROVEMENTS | 1994-05-01 | 7,328 | 7,328 | S/L | 39.0000 | ||||
| IMPROVEMENTS | 1994-06-01 | 4,285 | 4,285 | S/L | 39.0000 | ||||
| IMPROVEMENTS | 1994-07-01 | 1,189 | 1,189 | S/L | 39.0000 | ||||
| IMPROVEMENTS | 1996-03-01 | 12,500 | 12,500 | S/L | 39.0000 | ||||
| IMPROVEMENTS | 1997-01-01 | 3,082 | 2,492 | S/L | 39.0000 | 79 | |||
| 3 NEW FURNACES | 2001-01-26 | 12,338 | 12,338 | 150DB | 15.0000 | ||||
| FURNACE & 2 AIR CONDITIONERS | 2001-04-16 | 8,219 | 8,219 | 150DB | 15.0000 | ||||
| AIR CONDITIONER | 1995-05-01 | 3,790 | 3,790 | 200DB | 5.0000 | ||||
| BASKETBALL GOAL | 1996-03-01 | 350 | 350 | 200DB | 5.0000 | ||||
| TABLE & CHAIRS | 2000-04-07 | 2,073 | 2,073 | 200DB | 7.0000 | ||||
| PIANO | 2000-05-17 | 350 | 350 | 200DB | 7.0000 | ||||
| FLOOR GLAZER | 2001-03-01 | 1,632 | 1,632 | 200DB | 7.0000 | ||||
| PARKING LOT | 2001-09-14 | 13,363 | 13,363 | 150DB | 15.0000 | ||||
| BLINDS | 2001-12-11 | 1,192 | 1,192 | 200DB | 5.0000 | ||||
| SOUND SYSTEM | 2001-12-21 | 1,366 | 1,366 | 200DB | 5.0000 | ||||
| LAWN TRACTOR | 2002-03-15 | 3,269 | 3,269 | 200DB | 5.0000 | ||||
| NEW ROOF | 2002-07-10 | 65,122 | 29,152 | S/L | 39.0000 | 1,670 | |||
| FOUNTAIN | 2002-08-07 | 300 | 300 | 200DB | 7.0000 | ||||
| YOGA EQUIPMENT | 2002-11-08 | 916 | 916 | 200DB | 7.0000 | ||||
| YOGA MATS, BLANKETS & BELTS | 2002-11-26 | 800 | 800 | 200DB | 7.0000 | ||||
| FURNACE | 2002-02-06 | 2,175 | 2,175 | 150DB | 15.0000 | ||||
| FIRE EXTINGUISHER | 2003-05-27 | 1,375 | 1,375 | 200DB | 7.0000 | ||||
| BAL ON ROOF | 2003-01-10 | 4,000 | 1,739 | S/L | 39.0000 | 103 | |||
| GYM DOORS | 2004-06-18 | 2,020 | 805 | S/L | 39.0000 | 52 | |||
| A/C | 2005-09-08 | 2,998 | 1,099 | S/L | 39.0000 | 77 | |||
| STOVE | 2005-09-14 | 3,694 | 3,694 | 200DB | 7.0000 | ||||
| A/C | 2005-10-31 | 566 | 206 | S/L | 39.0000 | 15 | |||
| PANS | 2005-11-21 | 805 | 805 | 200DB | 7.0000 | ||||
| WINDOW SEALING | 2006-09-29 | 7,461 | 2,543 | S/L | 39.0000 | 191 | |||
| 40 CHAIRS | 2007-06-12 | 1,272 | 1,272 | 200DB | 7.0000 | ||||
| 11 CHAIRS | 2007-07-06 | 289 | 289 | 200DB | 7.0000 | ||||
| EMERGENCY LIGHTS | 2007-11-29 | 390 | 390 | 200DB | 7.0000 | ||||
| ROOF | 2007-11-30 | 10,000 | 3,109 | S/L | 39.0000 | 256 | |||
| ROOF-OLD BLDG | 2008-07-11 | 9,768 | 2,870 | S/L | 39.0000 | 250 | |||
| ACOUSTIC TILES | 2009-05-18 | 3,275 | 892 | S/L | 39.0000 | 84 | |||
| STORM WINDOWS | 2009-08-26 | 6,250 | 1,663 | S/L | 39.0000 | 160 | |||
| COPIER | 2009-11-13 | 1,595 | 1,595 | 200DB | 5.0000 | ||||
| NEW FRONT ENTRY | 2010-04-30 | 42,274 | 10,523 | S/L | 39.0000 | 1,084 | |||
| 10 NEW FAUCETS | 2010-05-31 | 2,906 | 2,906 | 200DB | 7.0000 | ||||
| 40 8FT UTILITY TABLES | 2010-05-14 | 2,920 | 2,920 | 200DB | 7.0000 | ||||
| BLINDS | 2010-06-04 | 1,200 | 1,200 | 200DB | 7.0000 | ||||
| ICE MAKER | 2010-08-31 | 1,891 | 1,891 | 200DB | 7.0000 | ||||
| DRINKING FOUNTAIN | 2010-09-30 | 486 | 486 | 200DB | 7.0000 | ||||
| SWEEPER | 2010-09-10 | 324 | 324 | 200DB | 7.0000 | ||||
| POWER SPRAYER | 2010-10-07 | 329 | 329 | 200DB | 7.0000 | ||||
| COMPUTERS | 2011-05-27 | 860 | 860 | 200DB | 5.0000 | ||||
| WEST END DOORS | 2011-06-30 | 1,800 | 394 | S/L | 39.0000 | 46 | |||
| TV & DVD | 2011-12-21 | 400 | 400 | 200DB | 5.0000 | ||||
| SECURITY CAMERA | 2012-05-31 | 3,681 | 2,051 | 150DB | 15.0000 | 217 | |||
| WHEELCHAIR RAMP | 2012-08-04 | 289 | 55 | S/L | 39.0000 | 7 | |||
| 130' SPLIT RAIL FENCE | 2013-04-18 | 1,200 | 598 | 150DB | 15.0000 | 71 | |||
| SIGN | 2013-04-18 | 4,192 | 2,088 | 150DB | 15.0000 | 248 | |||
| COMPUTER | 2014-05-16 | 532 | 532 | 200DB | 5.0000 | ||||
| COUNTER SYSTEM | 2014-07-07 | 1,600 | 1,386 | 200DB | 7.0000 | 143 | |||
| OUTDOOR FRYER | 2014-07-07 | 1,009 | 874 | 200DB | 7.0000 | 90 | |||
| MASONRY RESTORATION | 2014-07-31 | 16,335 | 2,286 | S/L | 39.0000 | 419 | |||
| 4 TON CONDENSER UNIT | 2014-08-31 | 1,900 | 834 | 150DB | 15.0000 | 112 | |||
| WATER HEATER | 2014-09-30 | 675 | 585 | 200DB | 7.0000 | 60 | |||
| GARBAGE DISPOSAL | 2014-09-30 | 1,650 | 1,429 | 200DB | 7.0000 | 147 | |||
| ROOF | 2016-05-12 | 10,000 | 929 | S/L | 39.0000 | 257 | |||
| ROOF TOP COOLING UNIT | 2016-05-12 | 530 | 49 | S/L | 39.0000 | 14 | |||
| NEW A/C UNIT-GYM | 2017-02-17 | 5,500 | 405 | S/L | 39.0000 | 141 | |||
| WATER HEATER | 2018-06-27 | 789 | 789 | 200DB | 7.0000 | ||||
| HANDICAP RAMP | 2018-11-29 | 3,311 | 96 | S/L | 39.0000 | 84 | |||
| ARCOAIRE FURNACE | 2019-03-08 | 2,800 | 140 | 150DB | 15.0000 | 266 | |||
| ELECTRICAL IMPROV | 2020-05-20 | 3,000 | S/L | 39.0000 | 48 | ||||
| REFRIG & FREEZER UNITS | 2020-07-13 | 21,700 | 200DB | 7.0000 | 3,100 | ||||
| SECURITY CAMERA SYSTEM | 2020-07-16 | 1,514 | 200DB | 7.0000 | 216 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 396,656 | 232,275 | 164,381 | 227,161 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| UTILITIES-GAS | 3,545 | 35 | 3,510 | |
| UTILITIES-ELECTRIC | 8,366 | 84 | 8,282 | |
| UTILITIES-WATER | 807 | 8 | 799 | |
| UTILITIES-SEWAGE | 757 | 8 | 749 | |
| UTILITIES-PHONE & CABLE | 2,146 | 21 | 2,125 | |
| MAINTENANCE & REPAIR | 4,111 | 41 | 4,070 | |
| GROUNDS MAINTENANCE | ||||
| GENERAL SUPPLIES | 1,592 | 16 | 1,576 | |
| OFFICE EXPENSE | 783 | 8 | 775 | |
| POSTAGE | 275 | 3 | 272 | |
| INSURANCE | 11,639 | 116 | 11,523 | |
| OTHER TAXES,LICENSES,& FEES | 249 | 3 | 246 | |
| EQUIPMENT RENTAL | 100 | 1 | 99 | |
| BANK CHARGES | 35 | 35 | ||
| PROPERTY TAXES | 1,836 | 18 | 1,818 | |
| CASUAL LABOR | 940 | 9 | 931 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| DANCE CLASSES FOR SENIORS | 1,388 | 1,388 | |
| FUND RAISERS FOR SENIORS | 2,753 | 2,753 | |
| THRIFTY STORE FOR SENIORS | 2,265 | 2,265 | |
| SOCIAL ACTIVITIES FOR SENIORS | 2,780 | 2,780 | |
| MEETING ROOM RENT | 11,390 | 11,390 | |
| MISC ACTIVITIES | 1,711 | 1,711 | |
| SALES TAX COLL ALLOW | 2 | 2 |
| Description | Amount |
|---|---|
| PPP LOAN FORGIVENESS | 9,915 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SALES TAX PAYABLE | 48 | 11 |
| KEY DEPOSITS | 220 | 240 |
| PAYROLL TAXES PAYABLE | 1,117 | 1,078 |
| NOTE PAYABLE-CONSUMER SECURITY | 1,314 | |
| SENIOR COALITION EVENT | 3,193 | |
| NOTE PAYABLE-SBA | 27,000 |