| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,609 | 4,609 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SEE SALES DETAIL ATTACHMENT | PURCHASE | |||||||||
| SEE SALES DETAIL ATTACHMENT | PURCHASE | |||||||||
| OTIS WORLWID | PURCHASE | 22 | 22 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AIR LEASE CORP 3.75% 01 JUNE 2026 | AT COST | 7,003 | 7,700 |
| ALPHABET INC | AT COST | 11,594 | 17,526 |
| AMAZON.COM INC | AT COST | 19,484 | 32,569 |
| AMERICAN EXPRESS CREDIT CORP 2.6% | AT COST | ||
| AMERICAN HONDA FINANCE CORP 2.65% | AT COST | 10,022 | 10,025 |
| AMERICAN TOWER CORP 3.1% 15 JUN 2050 | AT COST | 6,948 | 7,210 |
| AMGEN INC 2.25% AUG 2023 | AT COST | 6,956 | 7,353 |
| ANHEUSER-BUSCH INBEV WORLDWIDE | AT COST | 6,824 | 7,643 |
| APPLE INC | AT COST | 23,967 | 58,782 |
| APPLE INC 2.3% MAY 2022 | AT COST | 7,963 | 8,187 |
| AT&T INC | AT COST | ||
| BANK OF AMERICA CORP 6.11% JAN 2037 | AT COST | 5,063 | 5,826 |
| BANK OF AMERICA CORP 3.559% 04 2027 | AT COST | 5,173 | 5,646 |
| BANK OF NEW YORK MELLON CORP | AT COST | 4,327 | 4,799 |
| BANK OF NOVA SOTIA 1.85% APR 2020 | AT COST | ||
| BERKSHIRE HATHAWAY FINANCE CORP 4.25 | AT COST | 7,192 | 7,970 |
| BIOGEN INC 2.9% SEP 2020 | AT COST | ||
| BIOGEN INC | AT COST | 4,187 | 3,428 |
| BLACKROCK INC | AT COST | 7,900 | 12,266 |
| BLACKROCK INC 1.9% 28 JAN 2031 | AT COST | 6,981 | 7,327 |
| BP CAPIAL MARKETS AMERICA 3.796% | AT COST | 7,421 | 7,938 |
| CAPITAL ONE FINANCIAL CORP 2.5% MAY | AT COST | ||
| CAPITAL ONE FINANCIAL CORP 3.65% 27 | AT COST | 6,993 | 8,025 |
| CHARLES SCHWAB CORP .9% 11 MAR 2026 | AT COST | 4,996 | 5,064 |
| CHEVRON CORP | AT COST | 13,173 | 9,036 |
| CHUBB LIMITED COM | AT COST | 11,697 | 12,775 |
| CISCO SYSTEMS INC | AT COST | 5,616 | 4,699 |
| CITIGROUP INC | AT COST | 7,194 | 6,351 |
| CITIGROUP 2.65% OCT 2020 | AT COST | ||
| CITIGROUP INC VARIABLE .776% 2024 | AT COST | 7,001 | 7,045 |
| CME GROUP INC | AT COST | 4,468 | 4,187 |
| COGNIZANT TECHNOLOGY SOLUTIONS | AT COST | ||
| COMCAST CORP | AT COST | 11,073 | 14,043 |
| COMCAST CORP 3.75% 01 APR 2040 | AT COST | 6,810 | 7,248 |
| COSTCO WHOLESALE CORP | AT COST | 7,547 | 8,289 |
| CSX CORP 3.8% MAR 2028 | AT COST | 7,443 | 8,161 |
| CVS HEALTH CORP | AT COST | 10,099 | 10,928 |
| DOLLAR GENERAL CORP | AT COST | 6,792 | 10,094 |
| DOMINION RESOURCES INC/VA | AT COST | 9,144 | 8,573 |
| DUKE ENERGY CORP 2.4% AUG 2022 | AT COST | 7,003 | 7,211 |
| DUONT DE NEMOURS INC 4.205% NOV 2023 | AT COST | 7,365 | 7,723 |
| EATON CORP PLC | AT COST | 9,774 | 14,777 |
| ECOLAB INC | AT COST | 4,598 | 5,193 |
| ELI LILLY & CO | AT COST | 7,507 | 11,312 |
| EOG RESOURCES INC | AT COST | ||
| EQUINOR ASA 3.7% MAR 2024 | AT COST | 4,181 | 4,395 |
| EQUITY RESIDENTIAL | AT COST | ||
| EXXON MOBIL CORP | AT COST | 13,502 | 7,420 |
| EXXON MOBIL CORP 2.44% AUG 2029 | AT COST | 7,012 | 7,598 |
| FACEBOOK INC | AT COST | 12,698 | 15,843 |
| FEDERAL HOME LOAN MORTGAGE CORP | AT COST | 14,200 | 15,450 |
| FEDERAL NATIONAL MORTGAGE ASSOCIATIO | AT COST | 9,051 | 9,805 |
| FIFTH THIRD BANK 2.25% JUNE 2021 | AT COST | 6,992 | 7,048 |
| FIFTH THIRD BANCORP | AT COST | ||
| FORD MOTOR CREDIT 3.157% AUG 2020 | AT COST | ||
| GENERAL ELECTRIC CO 5.3% FEB 2021 | AT COST | ||
| GILEAD SCIENCES 3.65% MARCH 2026 | AT COST | 6,282 | 6,807 |
| GOLDMAN SACHS GROUP 2.905% JUL 2023 | AT COST | 10,053 | 10,386 |
| HOME DEPOT | AT COST | 9,101 | 11,687 |
| HONEYWELL INTERNATIONAL | AT COST | 12,157 | 15,314 |
| HP INC 3.4% 17 JUN 2030 | AT COST | 6,989 | 7,790 |
| HSBC HOLDINGS PLC 3.973% MAY 2030 | AT COST | 7,343 | 8,083 |
| INTEL CORP 3.3% OCT 2021 | AT COST | 7,089 | 7,155 |
| INTERNATIONAL BUSINESS MACHINES CORP | AT COST | 9,334 | 10,414 |
| INTUIT INC | AT COST | 4,376 | 6,457 |
| ISHARES US REAL ESTATE | AT COST | 11,359 | 11,391 |
| ISHARES CORE S&P MID-CAP ETF | AT COST | 100,829 | 121,350 |
| ISHARES CORE S&P SMALL-CAP ETF | AT COST | 100,831 | 121,032 |
| ISHARES CORE MSCI EAFE ETF | AT COST | 153,829 | 173,623 |
| ISHARES CORE MSCI EMERGING MARKETS | AT COST | 127,494 | 153,797 |
| JB HUNT TRANSPORT SERVICES INC | AT COST | ||
| JP MORGAN CHASE & CO | AT COST | 14,610 | 17,027 |
| JPMORGAN CHASE & CO 3.782% FEB 2028 | AT COST | 7,359 | 8,046 |
| KROGER 2.65% OCT 2026 | AT COST | 6,756 | 7,646 |
| LLOYDS BANKING GROUP 4.375% MAR 2028 | AT COST | 7,380 | 8,331 |
| LOWE'S COS INC 3.65% 5 APR 2029 | AT COST | 7,454 | 8,169 |
| LYONDELLBASELL INDUSTRIES NV | AT COST | 7,926 | 9,074 |
| MASTERCARD INC | AT COST | 5,452 | 5,711 |
| MCDONALD'S CORP | AT COST | 7,978 | 8,369 |
| MERCK & CO INC | AT COST | 10,072 | 9,734 |
| MICROSOFT CORP | AT COST | 28,527 | 46,041 |
| MITSUBISHI UFJ FINANCIAL GROUP .848% | AT COST | 8,007 | 8,048 |
| MOLSON COORS BEVERAGE 5% MAY 2042 | AT COST | 4,189 | 5,006 |
| MONDELEZ INTERNATIONAL INC | AT COST | 10,094 | 10,466 |
| MORGAN STANLEY 2.75% MAY 2022 | AT COST | 5,026 | 5,164 |
| MORGAN STANLEY 3.7% OCT 2024 | AT COST | 5,186 | 5,564 |
| MSC INDUSTRIAL DIRECT CO INC | AT COST | 5,528 | 6,160 |
| NEXTERA ENERGY INC | AT COST | 6,952 | 10,492 |
| NVIDIA CORP | AT COST | 5,310 | 16,188 |
| PEPSICO INC | AT COST | 12,007 | 13,495 |
| PPG INDUSTRIES INC | AT COST | 7,764 | 9,230 |
| PROCTER & GAMBLE CO | AT COST | 6,870 | 8,627 |
| PROCTER & GAMBLE CO 3% 25 MAR 2030 | AT COST | 6,133 | 6,919 |
| PUDENTIAL FINANCIAL INC | AT COST | 5,975 | 4,840 |
| PRUDENTIAL FINANCIAL 4.55 NOV 2020 | AT COST | ||
| QUALCOMM INC | AT COST | 10,601 | 19,500 |
| RAYTHEON TECHNOLOGIES | AT COST | 10,946 | 11,513 |
| ROSS STORES INC | AT COST | ||
| ROYAL BANK OF CANADA 2.5% JAN 2021 | AT COST | 7,009 | 7,006 |
| SALESFORCE.COM INC | AT COST | 4,929 | 7,343 |
| SBA COMMUNICATIONS CORP | AT COST | 7,615 | 7,053 |
| SHELL INTERNATIONAL FIN 2.375% 2029 | AT COST | 6,903 | 7,536 |
| SOUTHERN CO 3.70% 30 APR 2030 | AT COST | 5,999 | 6,948 |
| SYSCO CORP 3.3% 15 FEB 2050 | AT COST | 7,567 | 8,365 |
| STRYKR CORP | AT COST | ||
| TD AMERITRADE 3.75% APR 2024 | AT COST | 7,318 | 7,685 |
| THE CHARLES SCHWAB 3.25% MAY 2021 | AT COST | ||
| THERMO FISHER SCIENTIFIC INC | AT COST | 10,218 | 16,302 |
| TOYOTA MOTOR CREDIT 3.4% SEPT 2021 | AT COST | 7,084 | 7,150 |
| TRUIST FINANCIAL CORP | AT COST | 7,565 | 7,621 |
| TRUIST FINANCIAL 2.7% JAN 2022 | AT COST | 5,033 | 5,118 |
| UNITEDHEALTH GROUP INC | AT COST | 11,130 | 12,975 |
| UNITED PARCEL SERVICE INC | AT COST | 8,063 | 11,620 |
| US TREASURY 1.25% JAN 2020 | AT COST | ||
| US TREASURY 1.625% AUG 2029 | AT COST | ||
| US TREASURY 1.75%MAY 2023 | AT COST | 13,952 | 14,529 |
| US TREASURY 1.75% APR 2022 | AT COST | 22,020 | 22,474 |
| US TREASURY 2.875% MAY 2043 | AT COST | 41,910 | 48,028 |
| US TREASURY 2.875% JUL 2025 | AT COST | 4,182 | 4,464 |
| US TREASURY 3% FEB 2048 | AT COST | 20,217 | 22,301 |
| US TREASURY 6.25% AUG 2023 | AT COST | 4,512 | 4,640 |
| US TREASURY .25% 31 MAY 2025 | AT COST | 8,981 | 8,980 |
| US TREASURY .375% 31 MAR 2022 | AT COST | 5,015 | 5,016 |
| VALERO ENERGY CORP 3.4% SEP 2026 | AT COST | 9,149 | 9,868 |
| VANGUARD TOTAL INTERNATIONAL | AT COST | 26,759 | 27,343 |
| VERIZON COMMUNICATIONS INC | AT COST | 12,288 | 12,749 |
| VERIZON COMMUNICATIONS INC .85% 2025 | AT COST | 6,999 | 7,055 |
| VERTEX PHARMACEUTICALS INC | AT COST | 5,006 | 6,618 |
| VISA INC | AT COST | 14,278 | 18,155 |
| WALMART INC | AT COST | 11,936 | 15,712 |
| WALMART 3.55% JUNE 2025 | AT COST | 7,395 | 7,926 |
| WALT DISNEY CO | AT COST | 13,099 | 17,031 |
| WEC ENERGY GROUP | AT COST | 4,666 | 5,154 |
| XTRACKERS USD HIGH YIELD CORPORATE | AT COST | 54,895 | 54,748 |
| ZOETIS INC | AT COST | 9,040 | 13,240 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 605 WILLOW SPRINGS ROAD WETUMPKA | 100,440 | 100,440 | 60,149 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS RECEIVEABLE | 123 | ||
| ACCRUED INTEREST CARRYOVER | 15 | 15 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADMINISTRATIVE | 598 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 4,623 | 4,623 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 690 | 690 | ||
| REAL ESTATE TAXES | 425 | |||
| EXCISE TAX | 447 |