| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Sandra J Murphy CPA | 4,544 | 2,272 | 2,272 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 2,564,367 | 2,596,780 | -32,413 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ARTISAN HIGH INCOME ADVI | 319,332 | 319,332 |
| DFA WORLD EX US GOVERNMENT | 109,038 | 109,038 |
| DODGE COX INCOME | 1,019,323 | 1,019,323 |
| EATON VANCE EMERGING MARKET | 108,146 | 108,146 |
| JPMORGAN CORE BOND | 1,009,062 | 1,009,062 |
| PIMCO INTERNATIONAL BOND | 114,831 | 114,831 |
| VANGUARD INFLATION PROTE | 110,496 | 110,496 |
| 1 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN FUNDS EUROPACIFIC | 1,008,729 | 1,008,729 |
| DODGE COX INTERNATIONAL | 978,858 | 978,858 |
| HARDING LOEVNER INSTL | 480,524 | 480,524 |
| MAINGATE MLP | 381,189 | 381,189 |
| PIMCO RAE EMERGING MARKET | 482,298 | 482,298 |
| VANGUARD LARGE CAP INDEX | 2,809,744 | 2,809,744 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES CORE US REIT | FMV | 526,894 | 526,894 |
| VANGUARD SMALL CAP ETF | FMV | 637,382 | 637,382 |
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Office Expense | 268 | 134 | 134 | |
| Bank Fees | 892 | 446 | 446 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Class Action Settlement on Investment | 22 | 22 | |
| Interest from IRS Refund | 279 | 279 |
| Description | Amount |
|---|---|
| Unrealized Gain on Invest | 728,286 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Dimeo Schneider Assoc | 43,930 | 43,930 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax Paid | 9,130 | 9,130 |