| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL & ACCOUNTING | 2,450 | 2,450 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 20,000 JPMORGAN CHASE 3.9% | 20,187 | 22,606 |
| 15,000 COMCAST CORPORATION 3.6% | 15,379 | 16,491 |
| 15,000 UNION PACIFIC 4.821% | 16,176 | 19,441 |
| 10,000 NRTN STS PWR CO 3.4% | 9,708 | 11,553 |
| 10,000 MEDTRONIC, INC. 4.375% | 10,429 | 13,479 |
| 10,000 HOME DEPOT, INC.4.4% | 10,608 | 13,407 |
| 15,000 BANK OF AMERICA CORP. 4% | ||
| 10,000 STARBUCKS CP SR GLBL NT 3.5% | 9,855 | 11,442 |
| 10,000 WELLS FARGO & COMPANY 2.5% | 10,034 | 10,038 |
| 15,000 CATERPILLAR INC 3.9% | 15,087 | 15,215 |
| 5,000 TORONTO DOMINION BANK 1.8% | 4,870 | 5,042 |
| 10,000 APPLE INC 3.35% | 10,211 | 11,368 |
| 5,000 BP CAP MKTS AMER INC 4.234% | 5,293 | 5,953 |
| 5,000 UNITEDHEALTH GROUP INC 3.5% | 5,110 | 5,903 |
| 5,000 WALMART INC 4.05% | 6,105 | 6,755 |
| 10,000 STATOIL ASA 2.9% | ||
| 20,000 SANOFI AVENTIS 4% | ||
| BLACKROCK HIGH YIELD K | 55,246 | 55,390 |
| 10,000 JOHN DEERE CAPITAL CORP 2.65% | 10,273 | 10,243 |
| 5,000 MICROSOFT CORP 2.4% | 5,144 | 5,108 |
| 5,000 WESTPAC BKG CORP 144A 2.75% | 5,276 | 5,253 |
| 5,000 AIR PRODS & CHEMS INC 2.75% | 5,069 | 5,245 |
| 5,000 INTEL CORP 3.7% | 5,163 | 5,652 |
| 5,000 STATE STR CORP 3.55% | 5,351 | 5,660 |
| 5,000 MASTERCARD INC 3.35% | 5,638 | 5,833 |
| 10,000 BK OF AMERICA CORP 1.898% | 10,118 | 10,080 |
| 5,000 LOCKHEED MARTIN CORP 4.7% | 6,820 | 7,006 |
| 5,000 ABBOTT LABS 4.9% | 7,270 | 7,392 |
| 5,000 BRISTOL-MYERS SQUIBB CO 2.55% | 5,032 | 5,104 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BROOKFIELD GLBL LISTED REAL ESTATE | ||
| DELAWARE VALUE CL INST | ||
| PARNASSUS MID-CAP FUND | 83,648 | 124,602 |
| WCM FOCUSED INTL GROWTH | 46,923 | 104,424 |
| HARDING LOEVNER EMG MKTS | ||
| GOLDMAN SACHS INTL EQUITY INSIGHTS | 73,944 | 75,202 |
| SPDR S&P 600 SMALL CAP ETF | ||
| T ROWE PRICE INSTL LARGE CAP GROWTH | 238,292 | 385,177 |
| FEDERATED KAUFMAN SMALL CAP | 60,000 | 58,028 |
| FIDELITY 500 INDEX INSTITUTIONAL | 311,545 | 327,973 |
| JPMORGAN EMERGING MARKETS EQUITY | 52,056 | 54,820 |
| ISHARES TR S&P MIDCAP | 14,985 | 14,939 |
| VANGUARD REAL ESTATE ETF | 44,848 | 49,005 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 49 | 49 | ||
| AMORTIZATION OF BOND PREMIUM | 1,159 | 1,159 | ||
| STATE ANNUAL REPORT | 35 | 35 | ||
| FEDERAL TAX | 6,254 | 6,254 | ||
| INSURANCE - D & O | 798 | 798 | ||
| FIDUCIARY BOND | 723 | 723 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ACCRETION OF BOND DISCOUNT | 87 | 87 | 87 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CUSTODIAL FEES | 18,340 | 18,340 |