| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 40168W525 GUGGENHEIM TOTAL RET | 38,063 | 42,312 |
| 46138G805 INVESCO TAXABLE MUNI | 75,291 | 83,750 |
| 464288281 ISHARES JPMORGAN USD | 39,926 | 40,569 |
| 543487854 LOOMIS SAYLES SMALL | 43,149 | 66,500 |
| 592905509 METROPOLITAN WEST T/ | 89,158 | 91,809 |
| 72201U638 PIMCO MORTAGE OPPORT | 84,977 | 85,823 |
| 957663503 WESTERN ASSET CORE P | 43,745 | 45,728 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00770G847 JOHCM INTERNATIONAL | 30,992 | 40,831 |
| 02079K305 ALPHABET INC COM CL | 6,334 | 35,053 |
| 037833100 APPLE INC COM | 3,996 | 159,228 |
| 09260B747 BLACKROCK FLOATING R | 37,513 | 35,384 |
| 30231G102 EXXON MOBIL CORP COM | 1,612 | 4,122 |
| 38142V845 GOLDMAN SACHS INTL E | 49,762 | 55,774 |
| 464287200 ISHARES CORE S&P 500 | 49,709 | 65,693 |
| 464287234 ISHARES MSCI EMERGIN | 20,111 | 33,586 |
| 464287507 ISHARES CORE S&P MID | 14,869 | 45,966 |
| 46625H100 JP MORGAN CHASE & CO | 11,316 | 25,414 |
| 57636Q104 MASTERCARD INC COM C | 10,287 | 89,235 |
| 594918104 MICROSOFT CORP COM | 6,959 | 88,968 |
| 77956H864 T ROWE PRICE EMERGIN | 20,700 | 54,790 |
| 824348106 SHERWIN WILLIAMS CO | 16,125 | 36,746 |
| 883556102 THERMO FISHER SCIENT | 7,691 | 23,289 |
| 38141GRD8 GOLDMAN SACHS GROUP | 50,230 | 53,357 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED ASSET STATEMENT | |||
| 02079K107 ALPHABET INC COM CL | AT COST | 6,294 | 35,038 |
| 023135106 AMAZON COM INC COM | AT COST | 3,417 | 146,562 |
| 031162100 AMGEN INC COM | AT COST | 17,799 | 34,488 |
| 09857L108 BOOKING HOLDINGS INC | AT COST | 6,688 | 44,545 |
| 12572Q105 CME GROUP INC COM | AT COST | 14,243 | 27,308 |
| 20030N101 COMCAST CORP COM CL | AT COST | 7,601 | 20,960 |
| 20825C104 CONOCOPHILLIPS COM | AT COST | 4,052 | 5,999 |
| 22160K105 COSTCO WHOLESALE COR | AT COST | 11,058 | 28,259 |
| 235851102 DANAHER CORP DEL COM | AT COST | 5,269 | 44,428 |
| 254687106 WALT DISNEY CO COM | AT COST | 5,707 | 36,236 |
| 437076102 HOME DEPOT INC COM | AT COST | 17,355 | 39,843 |
| 438516106 HONEYWELL INTERNATIO | AT COST | 5,839 | 21,270 |
| 464287465 ISHARES MSCI EAFE IN | AT COST | 28,412 | 36,480 |
| 57060D108 MARKETAXESS HOLDINGS | AT COST | 18,410 | 57,056 |
| 713448108 PEPSICO INC COM | AT COST | 4,883 | 14,830 |
| 921937603 VANGUARD TOTAL BD MA | AT COST | 69,099 | 73,918 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 250 | 0 | 250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 14,546 | 14,546 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 466 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,092 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 363 | 363 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 46 | 46 | 0 |