| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 4,100 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SEE ATTACHED STATEMENTS | PURCHASE | |||||||||
| NORTHERN TRUST SUMMARY 99144 | PURCHASE | 607 | 603 | 4 | ||||||
| NORTHERN TRUST SUMMARY 99144 | PURCHASE | 187,298 | 180,000 | 7,298 | ||||||
| NORTHERN TRUST SUMMARY 93598 | PURCHASE | 356,324 | 387,362 | -31,038 | ||||||
| NORTHERN TRUST SUMMARY 93598 | PURCHASE | 1,276,224 | 1,385,013 | -108,789 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| TEXAS REVENUE SHARING AGREEMENT | AT COST | 16,645 | 604,315 |
| NORTHERN TRUST | FMV | 11,945,548 | 11,945,548 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 1,065 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| NORTHERN TRUST MNGT FEES | 20,035 | 19,285 | ||
| LICENSE/FEES | 250 | |||
| OFFICE AND ADMINISTRATION | 8,602 | |||
| STORAGE | 4,070 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CRYOCELL | 257,745 | 257,745 | |
| NORTHERN TRUST 93598 | 427 | 427 | 427 |
| NORTHERN TRUST 99144 | 67 | 67 | 67 |
| Description | Amount |
|---|---|
| CHANGE IN ACCOUNT VALUES | 500,583 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAX | 55,651 | |||
| AZ INCOME TAX | 11,343 | |||
| FOREIGN TAXES PAID INVESTMENT AC | 2,091 | 2,091 |