| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 13,287 | 6,644 | 0 | 6,643 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ROYAL CARRIBEAN CRUISES LTD | 1,681,401 | 4,925,581 |
| ABBOTT LABS | 0 | 0 |
| ADOBE INC | 0 | 0 |
| ALPHABET INC - CLASS C | 9,605 | 87,632 |
| ALPHABET INC - CLASS A | 0 | 0 |
| AMAZON COM INC | 0 | 0 |
| APPLE INC | 266 | 13,269 |
| AUTODESK INC | 0 | 0 |
| AUTOMATIC DATA PROCESSING INC | 0 | 0 |
| BERKSHIRE HATHAWAY INC CL B | 0 | 0 |
| BLACKSTONE GROUP INC CLASS A | 0 | 0 |
| DEERE & CO | 0 | 0 |
| DISNEY WALT CO | 0 | 0 |
| FORTIVE CORP | 0 | 0 |
| ISHARES CORE S&P 500 ETF | 1,105,509 | 1,445,252 |
| JP MORGAN CHASE & CO | 0 | 0 |
| LAM RESEARCH CORP | 0 | 0 |
| MASTERCARD INC | 0 | 0 |
| MICROSOFT CORP | 0 | 0 |
| NEXTERA ENERGY INC | 0 | 0 |
| TARGET CORP | 0 | 0 |
| TEXAS INSTRS INC | 0 | 0 |
| THERMO FISHER SCIENTIFIC CORP | 0 | 0 |
| VANGUARD S&P 500 ETF | 328,470 | 393,525 |
| VISA INC CL A | 0 | 0 |
| YUM CHINA HLDGS INC | 0 | 0 |
| HEICO CORP NEW CL A | 0 | 0 |
| ISHARES CORE S&P MID CAP ETF | 255,292 | 306,823 |
| SPDR S&P MIDCAP 400 ETF TR | 33,608 | 38,633 |
| ISHARES RUSSELL 2000 ETF | 277,329 | 351,143 |
| VANGUARD FTSE ALL-WORLD EX-US | 131,511 | 154,362 |
| ALIBABA GROUP HLDG LTD ADS | 0 | 0 |
| ISHARES CORE MSCI EMERGING MKT | 108,132 | 135,681 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO BASIS OF CONTRIBUTED STOCK | 2,212,110 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSES | 224 | 0 | 0 | 224 |
| Description | Amount |
|---|---|
| WRITE-UP TO FAIR MARKET VALUE - | 859,530 |
| STOCK DONATED | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 15,168 | 15,168 | 0 | 0 |