| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE - BOA | 1,250 | 750 | 500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 19762B509 COLUMBIA EMERGING MK | 26,735 | 32,419 |
| 37954Y715 GLOBAL X FUNDS GLOBA | 9,931 | 16,568 |
| 464286533 ISHARES EDGE MSCI MI | 21,244 | 22,294 |
| 464287101 ISHARES S&P 100 ETF | 64,989 | 148,469 |
| 464287465 ISHARES MSCI EAFE ET | 79,607 | 88,646 |
| 464287499 ISHARES RUSSELL MID- | 71,730 | 127,503 |
| 464287622 ISHARES RUSSELL 1000 | 20,750 | 49,782 |
| 464287655 ISHARES RUSSELL 2000 | 37,485 | 68,621 |
| 464288513 ISHARES IBOXX $ HIGH | 30,880 | 30,555 |
| 464288760 ISHARES US AEROSPACE | 10,157 | 8,525 |
| 46429B655 ISHARES FLTG RATE BO | 45,838 | 45,648 |
| 78462F103 SPDR S&P 500 ETF TR | 101,816 | 224,328 |
| 921908844 VANGUARD DIVIDEND AP | 27,057 | 56,468 |
| 922908736 VANGUARD GROWTH ETF | 30,534 | 50,668 |
| 922908744 VANGUARD VALUE ETF | 25,141 | 32,714 |
| 97717W851 WISDOMTREE JAPAN HED | 6,010 | 5,986 |
| 33734X846 FIRST TR NASDAQ CYBE | 9,864 | 15,755 |
| 46090E103 INVESCO QQQ TRUST UN | 49,547 | 54,905 |
| 922908553 VANGUARD REAL ESTATE | 24,703 | 28,876 |
| 904504479 UNDISCOVERED MANAGER | 45,000 | 49,182 |
| 19765E823 CMG ULTRA SHORT TERM | 31,195 | 31,437 |
| 258620103 DOUBLELINE TOTAL RET | 50,000 | 49,128 |
| 315806703 FIDELITY ADVISOR FLT | 20,000 | 19,153 |
| 693390700 PIMCO TOTAL RETURN F | 19,573 | 20,743 |
| Description | Amount |
|---|---|
| ENDING DEFFERRED INCOME | 1,209 |
| CARRYING VALUE ADJUSTMENT | 264 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 15 | 0 | 15 |
| Description | Amount |
|---|---|
| BEGINNING DEFERRED INCOME | 1,444 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK OF AMERICA FEES | 10,308 | 6,185 | 4,123 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX - PRIOR YEAR | 434 | 0 | 0 | |
| EXCISE TAX ESTIMATES | 436 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 343 | 343 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 57 | 57 | 0 |