| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees | 7,620 | 5,334 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NAVIGATOR TACTICAL FIX INCM (NTBIX) | 1,189,993 | 1,235,780 |
| REDWOOD MGD VOLATILITY(RWDIX) | 66,754 | 65,059 |
| ISHARES BROAD USD HG YLD(USHY) | 22,150 | 25,581 |
| ISHARES IBOXX INVT GRADE (LQD) | 64,901 | 70,170 |
| ISHARES JPMORGAN USD MTS BOND ETF(EMB) | 18,478 | 19,589 |
| ISHARES MBS ETF(MBB) | 207,579 | 208,476 |
| PIMCO 0-5 YEAR HIGH YLD(HYS) | 67,970 | 71,406 |
| JPMORGAN CORE BOND A(PGBOX) | 176,574 | 177,510 |
| PIMCO INCM CL A(PONAX) | 92,308 | 94,448 |
| VANGUARD WELLESLEY INCOME FD(VWINC) | 331,596 | 338,667 |
| ISHARES 10 YR INVEST GRADE (IGLB) | 20,589 | 24,243 |
| SCHWAB US TIPS ETF (SCHP) | 38,075 | 38,552 |
| PERFORMANCE TRUST STRATE (PTIAX) | 102,784 | 106,148 |
| JANUS HENDERSON FLEXIBLE (JFLEX) | 386,511 | 391,303 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESCO BUY BACK (PKW) | 50,292 | 50,751 |
| BNY MELLON GLOBAL(DGLRX) | 58,571 | 72,418 |
| ISHARES CORE MSCI (IEMG) | 18,328 | 24,878 |
| ISHARES CORE MSCI PACIFIC ETF(IPAC) | 55,155 | 66,932 |
| ISHARES CORE MSCI EUROPE(IEUR) | 24,757 | 29,435 |
| ISHARES EDGE MSCI MIN VOL USA ETF (USMV) | 65,622 | 71,749 |
| ISHARES MSCI SWITZERLAND ETF(EWL) | 27,300 | 32,527 |
| ISHARES RUSSELL 1000(IWF) | 56,353 | 85,364 |
| ISHARES RUSSELL 1000 VALUE ETF(IWD) | 78,548 | 90,789 |
| ISHARES RUSSELL 2000 GROWTH(IWO) | 30,534 | 53,613 |
| ISHARES RUSSELL 2000 VALUE(IWN) | 38,366 | 44,927 |
| SPDR S&P CHINA ETF(GXC) | 21,867 | 30,079 |
| COHO RELATIVE VALUE EQTY(COHOX) | 457,854 | 488,989 |
| JENSEN QUALITY GROWTH FD(JENSX) | 192,664 | 210,775 |
| ISHARES CORE S&P 400(IJR) | 73,552 | 78,942 |
| SPDR S&P 400 MID CAP (MDYG) | 31,934 | 36,814 |
| SPDR S&P 400 MID CAP (MDYV) | 13,443 | 14,319 |
| JP MORGAN BETABUILDERS (BBCA) | 14,066 | 15,937 |
| VGRD FTSE ALL WRLD EX(VSS) | 6,942 | 11,453 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD GLVAL EX US REAL EST ETF(VNQI) | AT COST | 7,262 | 8,961 |
| VANGUARD REAL ESTATE ETF(VNQ) | AT COST | 20,643 | 22,591 |
| SPDR GOLD MINISHARES ETV (GLDM) | AT COST | 34,628 | 33,562 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 1,625 | 0 | 0 | |
| Other Expenses | 292 | 0 | 0 | |
| Membership Dues | 4,265 | 0 | 0 |
| Description | Amount |
|---|---|
| NET GAIN/LOSS ADJUSTMENT | 40 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment advisory fees | 46,755 | 46,755 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Excise Tax | 3,403 | 0 | 0 |