| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING SERVICES | 17,126 | 1,589 | 0 | 15,537 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 5,651,922 | L | 0 | 0 | 0 | ||||
| LAND IMPROVEMENTS | 248,690 | 168,679 | SL | 15.000000000000 | 11,125 | 0 | 11,125 | ||
| EQUIPMENT | 43,840 | 38,345 | SL | 7.000000000000 | 2,622 | 0 | 2,622 | ||
| OFFICE EQUIPMENT | 2,057 | 2,057 | SL | 5.000000000000 | 0 | 0 | 0 | ||
| OFFICE EQUIPMENT - SOFTWARE | 2010-06-14 | 4,860 | 4,860 | SL | 5.000000000000 | 0 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIXED INCOME | 963,937 | 963,937 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DOMESTIC EQUITY | 1,079,547 | 1,079,547 |
| INTERNATIONAL EQUITY | 540,165 | 540,165 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 5,651,922 | 0 | 5,651,922 | |
| LAND IMPROVEMENTS | 248,690 | 179,804 | 68,886 | |
| EQUIPMENT | 43,840 | 40,967 | 2,873 | |
| OFFICE EQUIPMENT | 2,057 | 2,057 | 0 | |
| OFFICE EQUIPMENT - SOFTWARE | 4,860 | 4,860 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STEWARDSHIP MANAGEMENT FEES | 15,774 | 0 | 0 | 15,774 |
| INSURANCE | 9,210 | 0 | 0 | 9,210 |
| OFFICE EXPENSES | 5,421 | 503 | 0 | 4,918 |
| REPAIRS | 2,242 | 0 | 0 | 2,242 |
| ADVERTISING | 5,174 | 480 | 0 | 4,694 |
| GENERAL FUND RAISING | 4,107 | 381 | 0 | 3,726 |
| STORE EXPENSES | 2,290 | 211 | 0 | 2,079 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 11,046 | 11,046 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 107,487 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACT LABOR | 19,195 | 1,781 | 0 | 17,414 |
| SURVEYING & CONSULTING | 21,736 | 2,017 | 0 | 19,719 |
| INVESTMENT MANAGEMENT FEES | 23,728 | 23,728 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 0 | 0 | 0 | 0 |
| PROPERTY TAXES | 11,837 | 0 | 0 | 11,837 |
| TAXES & LICENSES | 240 | 0 | 0 | 240 |