| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MONTGOMERY, CUSENBARY & ASSOCIATES LLP | 3,447 | 0 | 0 | 3,447 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 152:4312 EDEN RD | 2001-01-01 | 546,000 | 518,900 | SL | 20.0000 | 27,100 | 27,100 | ||
| 153:7210 BLOXOM PARK RD | 2001-01-01 | 52,600 | 49,970 | SL | 20.0000 | 2,630 | 2,630 | ||
| 151:4308 EDEN RD (BMR4/5) | 2001-01-01 | 350,300 | 332,785 | SL | 20.0000 | 17,515 | 17,515 | ||
| 152:4312 EDEN RD (ROOF) | 2005-10-17 | 146,775 | 104,274 | SL | 20.0000 | 4,281 | 4,281 | ||
| 156:7208 BLOXOM PARK RD | 1997-10-01 | 74,760 | 45,218 | SL | 39.0000 | 1,917 | 1,917 | ||
| 156:7208 BLOXOM PARK RD | 2010-05-21 | 185,000 | 88,646 | SL | 20.0000 | 9,250 | 9,250 | ||
| 175:LAWN MOWER | 2018-10-18 | 2,800 | 871 | 200DB | 19.68 % | 551 | 551 | ||
| 152:4312 EDEN RD (ROOF) | 2020-07-23 | 171,035 | SL | 20.0000 | 3,563 | 3,563 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| General Explanation Supplemental Information for Form 990-PF | ALL ACTIVITY OF DAVID E. BLOXOM, SR FOUNDATION REAL PROPERTY HOLDINGS, LLC, FEIN 75-2922037, (A SINGLE MEMBER LLC) IS REPORTED WITHIN THIS RETURN. |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 21,332 | 21,332 | ||
| Machinery and Equipment | 15,398 | 14,020 | 1,378 | |
| Buildings | 1,604,837 | 1,298,840 | 305,997 | 1,570,000 |
| Land | 477,073 | 477,073 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Fees | 1,471 | 1,471 | ||
| Investment Fees and Charges | 48,990 | 48,990 | ||
| Rental Expenses | 218,608 | 218,608 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TEP BARNETT - ROYALTIES | 551 | 551 | |
| XTO ENERGY - ROYALTIES | 282 | 282 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 14,261 | 16,806 |
| Tenant Security Deposits |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Tax Withheld | 2,424 | 2,424 | ||
| Income Taxes - Sec 4940 Excise Tax | 3,259 | |||
| Mineral Interest Taxes | 244 | 244 | ||
| PAYROLL TAX | 1,881 | 1,881 |