| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 26,403 | 0 | 0 | 13,202 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAPTOP | 2016-06-12 | 1,455 | 1,043 | SL | 5.000000000000 | 291 | 0 | 291 | |
| COMPUTER | 2016-06-20 | 1,871 | 1,309 | SL | 5.000000000000 | 374 | 0 | 374 | |
| LAPTOP | 2017-03-01 | 1,654 | 938 | SL | 5.000000000000 | 331 | 0 | 331 | |
| LAPTOP | 2017-07-24 | 1,414 | 684 | SL | 5.000000000000 | 283 | 0 | 283 | |
| LAPTOP | 2017-08-22 | 1,674 | 782 | SL | 5.000000000000 | 335 | 0 | 335 | |
| LAPTOP | 2017-10-16 | 1,673 | 726 | SL | 5.000000000000 | 335 | 0 | 335 | |
| COMPUTER | 2019-06-20 | 1,815 | 182 | SL | 5.000000000000 | 363 | 0 | 363 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAPTOP | 1,455 | 1,334 | 121 | 121 |
| COMPUTER | 1,871 | 1,683 | 188 | 188 |
| LAPTOP | 1,654 | 1,269 | 385 | 385 |
| LAPTOP | 1,414 | 967 | 447 | 447 |
| LAPTOP | 1,674 | 1,117 | 557 | 557 |
| LAPTOP | 1,673 | 1,061 | 612 | 612 |
| COMPUTER | 1,815 | 545 | 1,270 | 1,270 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 5,374 | 0 | 0 | 2,687 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID SALES TAX | 7,947 | 11,621 | 11,621 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 1,561 | 0 | 0 | 1,093 |
| INSURANCE | 22,475 | 0 | 0 | 15,733 |
| MEALS AND ENTERTAINMENT | 254 | 0 | 0 | 178 |
| OFFICE | 7,553 | 0 | 0 | 5,287 |
| OUTSIDE SERVICES | 302,771 | 0 | 0 | 211,940 |
| SUPPLIES | 2,117 | 0 | 0 | 941 |
| WEBSITE AND TECHNOLOGY | 28,660 | 0 | 0 | 20,062 |
| DUES AND SUBSCRIPTIONS | 6,308 | 0 | 0 | 4,416 |
| ADVERTISING | 3,444 | 0 | 0 | 2,411 |
| OTHER COSTS | 3,680 | 0 | 0 | 2,576 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM REVENUE | 47,830 | 47,830 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX | 17,476 | 0 | 0 | 17,476 |
| TAX AND LICENSES | 2,425 | 0 | 0 | 1,212 |