| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEHD TAX PREP FEES | 2,350 | 2,350 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JOHNSON & JOHNSON | 2,799 | 8,218 |
| PEPSICO | ||
| ABBOTT LABS | ||
| CHEVRON | ||
| MICROSOFT | ||
| CONOCOPHILLIPS | 3,045 | 5,297 |
| US BANCORP | 2,757 | 5,531 |
| BERKSHIRE HATHAWAY | 3,906 | 12,774 |
| COMPASS MINLS INTL | ||
| 3M CO COM | ||
| WASTE MANAGEMENT INC | 3,771 | 12,902 |
| AMER EXPRESS | 4,397 | 10,608 |
| PAYCHEX | ||
| ALPHABET (was GOOGLE) | 2,909 | 10,313 |
| UPS | ||
| VISA | ||
| UNION PAC | 4,369 | 9,918 |
| PAYPAL | ||
| GRAINGER WW | ||
| CERNER CORP | 4,110 | 5,391 |
| ALLSTATE | 2,361 | 4,022 |
| APPLE | ||
| BIOGEN | 2,683 | 2,798 |
| MCKESSON | 2,424 | 2,926 |
| PROCTER & GAMBLE | 2,534 | 4,063 |
| STARBUCKS | 2,681 | 5,464 |
| CITIGROUP | 3,485 | 5,093 |
| HASBRO | ||
| ADOBE SYS | ||
| BOOKING HLDGS (frmrly Priceline) | 3,450 | 6,990 |
| HONEYWELL INTL | 3,259 | 5,427 |
| HALLIBURTON | ||
| EOG RES INC COM | ||
| STRYKER CORP COM | 3,096 | 3,654 |
| VERIZON COMMUNICATIONS INC | 2,851 | 2,908 |
| ZOETIS INC CI A | 2,273 | 3,150 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Reserved Minl Ints 3/4 int NE1/4 15-1-53 | AT COST | 1 | 1 |
| VANGD INTL EQ EMG MKTS ETF | AT COST | ||
| PIMCO ETF TR HIGH YD | AT COST | ||
| OPPENHEIMER FLTNG FD | AT COST | ||
| DELAWARE EQ GP V SML CAP CORE | AT COST | ||
| ISHARES TR S&P MIDCAP 400 | AT COST | ||
| VANGD MALVERN STRM INFPROIDX | AT COST | ||
| DIAMOND HILL LNGSHRT FD | AT COST | ||
| GATEWAY FD | AT COST | ||
| ADV INNER CIRC FD II | AT COST | ||
| HARDING LOEVNER FD INTL EQ | AT COST | ||
| TEMPLETON FOR FD ADV | AT COST | ||
| BAIRD ST BOND FUND INST | AT COST | ||
| ISHARES FLOATING RATE BOND ETF | AT COST | ||
| STERLING CAPITAL TOTAL RETURN BOND INST | AT COST | ||
| GMO RESOURCES FUND CL I | AT COST | 24,311 | 40,152 |
| VANGUARD EMRG MRKS BOND ADM | AT COST | 5,851 | 6,415 |
| NO MLTMGR GLBL LSTD INFRA | AT COST | 44,134 | 50,901 |
| DFA GLBL RE SEC INSTL | AT COST | 43,000 | 54,083 |
| ARTISAN HI INC INSTL | AT COST | 5,723 | 6,709 |
| PIMCO STOCKS PL INTL INST CL | AT COST | 21,000 | 27,766 |
| VNGRD EURO ST INDEX FUND ADM | AT COST | 60,000 | 79,501 |
| VNGRD PACIFIC STK INDX FUND | AT COST | 28,000 | 37,327 |
| INVESCO OPPENHEIMER DEV MKTS FD | AT COST | 50,000 | 67,780 |
| DOUBLELINE INFRA INC CL I | AT COST | 19,700 | 19,548 |
| DOUBLELINE TOTAL RET BND | AT COST | 26,653 | 25,962 |
| VNGRD INTERM TRM BOND IND ADM CL | AT COST | 40,173 | 38,102 |
| CALAMOS MRKT MEUTRAL INC INSTL | AT COST | 1,800 | 1,815 |
| GMO ALT ALLOC FUND CL I | AT COST | 1,800 | 1,748 |
| INFINITY Q DIV ALPHA FUND DVRSFD | AT COST | 10,000 | 10,102 |
| PIMCO STOCKS PLUS LONG DUR INSTL | AT COST | 20,000 | 18,011 |
| VNGRD LARGE CAP IND FUND ADM CL | AT COST | 30,000 | 31,720 |
| VNGRD SM CAP IND AD CL FND | AT COST | 25,000 | 27,773 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| rounding | -4 | -1 |
| Description | Amount |
|---|---|
| Rounding | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2019 Excise tax, pd in 2020 | 147 | |||
| Foreign tax | 262 | 262 | ||
| Real Estate tax | 20 | 20 |