| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464288687 ISHARES S P U S PRE | 32,450 | 33,696 |
| 670678648 NUVEEN SHORT TERM BO | ||
| 262028855 DRIEHAUS ACTIVE INCO | ||
| 037833BQ2 APPLE INC | ||
| 594918BG8 MICROSOFT CORP | ||
| 95768D400 WESTERN ASSET MACRO | 2,400 | 2,454 |
| 31420B300 FEDERATED INST HI YL | 68,819 | 70,135 |
| 921937819 VANGUARD INTERMEDIAT | 95,993 | 100,649 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 922908553 VANGUARD REIT ETF | 40,144 | 45,098 |
| 464287465 ISHARES MSCI EAFE ET | 80,231 | 91,200 |
| 779556109 ROWE T PRICE MID-CAP | 46,250 | 95,307 |
| 670690874 NUVEEN SMALL CAP SEL | 25,000 | 22,013 |
| 315910620 FIDELITY INVT TR AD | 82,500 | 124,293 |
| 81369Y506 ENERGY SELECT SECTOR | 34,122 | 17,055 |
| 464287234 ISHARES MSCI EMERGIN | 64,061 | 77,505 |
| 92343V104 VERIZON COMMUNICATIO | 27,745 | 35,250 |
| 459200101 INTERNATIONAL BUSINE | 17,767 | 15,735 |
| 697435105 PALO ALTO NETWORKS I | 11,466 | 35,539 |
| 501044101 KROGER CO | 12,414 | 15,880 |
| 375558103 GILEAD SCIENCES INC | 24,960 | 21,848 |
| 87612E106 TARGET CORP | 13,705 | 44,133 |
| 254687106 DISNEY WALT CO | 25,611 | 45,295 |
| 369604103 GENERAL ELECTRIC CO | 14,720 | 9,288 |
| 855244109 STARBUCKS CORP | 18,926 | 41,187 |
| 30231G102 EXXON MOBIL CORP | 22,634 | 11,336 |
| 26441C204 DUKE ENERGY HOLDING | 13,412 | 16,023 |
| 15135B101 CENTENE CORP COM | 11,422 | 12,126 |
| 037833100 APPLE INC | 7,482 | 22,292 |
| 33829M101 FIVE BELOW | 2,348 | 3,150 |
| 040413106 ARISTA NETWORKS INC | 2,501 | 2,906 |
| 929740108 WABTEC CORP | 682 | 659 |
| 060505104 BANK OF AMERICA CORP | 3,550 | 3,910 |
| 958102105 WESTERN DIGITAL CORP | 1,649 | 2,271 |
| 852234103 SQUARE INC A | 5,360 | 18,282 |
| 023135106 AMAZON.COM INC | 12,736 | 22,799 |
| 848637104 SPLUNK INC | 4,534 | 6,456 |
| 81762P102 SERVICENOW INC | 3,166 | 6,605 |
| 19765P596 COLUMBIA SMALL CAP G | 24,579 | 41,023 |
| 192422103 COGNEX CORP | 2,428 | 4,657 |
| 46434G103 ISHARES CORE MSCI EM | 15,635 | 19,170 |
| 922908686 VANGUARD SMALL CAP I | 16,099 | 18,913 |
| 110122157 BRISTOL MYERS SQUIBB | 64 | 21 |
| 02079K305 ALPHABET INC CL A | 5,612 | 8,763 |
| 76680R206 RINGCENTRAL INC | 5,345 | 16,675 |
| 56585A102 MARATHON PETROLEUM C | 4,108 | 3,557 |
| 922908645 VANGUARD MID-CAP IND | 73,176 | 85,063 |
| 808513105 SCHWAB CHARLES CORP | 7,497 | 9,282 |
| 701877102 PARSLEY ENERGY INC-C | 1,054 | 809 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87245P650 TIAA CREF SHORT TERM | AT COST | 38,217 | 39,020 |
| 464287200 ISHARES S P 500 E T | AT COST | 76,841 | 84,087 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,129 | 341 | 341 |
| Description | Amount |
|---|---|
| TAX LOT ADJ | 249 |
| COST BASIS ADJUSTMENT | 380 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 200 | 0 | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 893 | 804 | 89 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 463 | 463 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 61 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 75 | 75 | 0 |