| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 92203J308 VANGUARD TTL INTL BN | 74,303 | 79,644 |
| 921937603 VANGUARD TOT BD MKT | 35,615 | 39,954 |
| 54401E143 LORD ABBETT SHRT DUR | 76,991 | 78,234 |
| 83002G108 SIX CIRCLES ULTR SHR | ||
| 464287432 ISHARES 20+ YEAR TRE | 75,729 | 75,088 |
| 464287440 ISHARES 7-10 YEAR TR | ||
| 54401E218 LORD ABBETT HIGH YIE | 111,752 | 129,598 |
| 74440Y884 PGIM HIGH YIELD-Q | 36,622 | 43,196 |
| 83002G702 SIX CIRCLES GLOBAL B | 159,659 | 159,151 |
| 83002G884 SIX CIRCLES CREDIT O | 82,307 | 83,528 |
| 92206C771 VANGUARD MORTGAGE-BA | 40,015 | 39,933 |
| 92206C870 VANGUARD INT-TERM CO | 40,249 | 40,249 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 101137107 BOSTON SCIENTIFIC CO | 1,693 | 2,906 |
| 110122108 BRISTOL-MYERS SQUIBB | 3,368 | 3,686 |
| 172967424 CITIGROUP INC | 1,009 | 1,972 |
| 254687106 WALT DISNEY CO/THE | ||
| 369550108 GENERAL DYNAMICS COR | ||
| 437076102 HOME DEPOT INC | 405 | 3,250 |
| 438516106 HONEYWELL INTERNATIO | 1,199 | 6,252 |
| 464287465 ISHARES MSCI EAFE ET | ||
| 493267108 KEYCORP | ||
| 532457108 ELI LILLY & CO | 3,024 | 7,071 |
| 548661107 LOWE'S COS INC | 599 | 5,172 |
| 594918104 MICROSOFT CORP | 2,537 | 23,892 |
| 609207105 MONDELEZ INTERNATION | 1,199 | 3,049 |
| 617446448 MORGAN STANLEY | 1,931 | 6,303 |
| 655844108 NORFOLK SOUTHERN COR | 3,449 | 5,916 |
| 666807102 NORTHROP GRUMMAN COR | 5,066 | 5,446 |
| 713448108 PEPSICO INC | 2,822 | 4,097 |
| 717081103 PFIZER INC | ||
| 723787107 PIONEER NATURAL RESO | 3,128 | 3,143 |
| 742718109 PROCTER & GAMBLE CO/ | 2,561 | 3,077 |
| 808513105 SCHWAB (CHARLES) COR | 4,511 | 3,969 |
| 854502101 STANLEY BLACK & DECK | 2,233 | 3,817 |
| 882508104 TEXAS INSTRUMENTS IN | 2,501 | 7,456 |
| 907818108 UNION PACIFIC CORP | 2,247 | 4,739 |
| 949746101 WELLS FARGO & CO | 2,434 | 2,450 |
| 988498101 YUM] BRANDS INC | 3,263 | 3,755 |
| 00724F101 ADOBE INC | ||
| 02079K107 ALPHABET INC-CL C | 2,126 | 12,850 |
| 02079K305 ALPHABET INC-CL A | 857 | 5,482 |
| 09062X103 BIOGEN INC | 1,190 | 1,130 |
| 16119P108 CHARTER COMMUNICATIO | 1,996 | 6,076 |
| 20030N101 COMCAST CORP-CLASS A | 560 | 3,272 |
| 26875P101 EOG RESOURCES INC | ||
| 30303M102 FACEBOOK INC-CLASS A | 2,153 | 6,458 |
| 31620M106 FIDELITY NATIONAL IN | ||
| 45866F104 INTERCONTINENTAL EXC | ||
| 57636Q104 MASTERCARD INC - A | 476 | 7,275 |
| 58933Y105 MERCK & CO. INC. | 1,697 | 2,081 |
| 65339F101 NEXTERA ENERGY INC | 4,104 | 7,359 |
| 67103H107 O'REILLY AUTOMOTIVE | 2,292 | 3,404 |
| 78462F103 SPDR S&P 500 ETF TRU | 551,625 | 1,019,913 |
| 91324P102 UNITEDHEALTH GROUP I | 1,061 | 9,340 |
| 92532F100 VERTEX PHARMACEUTICA | 251 | 1,833 |
| 92826C839 VISA INC-CLASS A SHA | ||
| 94106B101 WASTE CONNECTIONS IN | 2,049 | 2,955 |
| 96208T104 WEX INC | 2,084 | 3,583 |
| G0176J109 ALLEGION PLC | ||
| G1151C101 ACCENTURE PLC-CL A | ||
| H1467J104 CHUBB LTD | 1,110 | 3,205 |
| 023135106 AMAZON.COM INC | 2,558 | 22,443 |
| 032654105 ANALOG DEVICES INC | 4,942 | 5,304 |
| 037833100 APPLE INC | 871 | 19,002 |
| 060505104 BANK OF AMERICA CORP | 1,250 | 3,914 |
| 25278X109 DIAMONDBACK ENERGY I | ||
| 46432F842 ISHARES CORE MSCI EA | 273,130 | 306,004 |
| 48129C207 JPM GL RES ENH IDX F | ||
| 67066G104 NVIDIA CORP | 1,254 | 3,637 |
| 70450Y103 PAYPAL HOLDINGS INC | 3,957 | 10,544 |
| 718172109 PHILIP MORRIS INTERN | ||
| 913017109 UNITED TECHNOLOGIES | ||
| 98956P102 ZIMMER BIOMET HOLDIN | 4,048 | 5,532 |
| 191216100 COCA-COLA CO/THE | 2,661 | 2,841 |
| 285512109 ELECTRONIC ARTS INC | ||
| 315911750 FIDELITY 500 INDEX-I | 357,463 | 467,014 |
| 337738108 FISERV INC | 4,605 | 5,648 |
| 778296103 ROSS STORES INC | ||
| 11135F101 BROADCOM INC | ||
| 46641Q696 JPMORGAN BETABUILDER | 117,637 | 130,645 |
| 46641Q712 JPMORGAN BETABUILDER | 116,156 | 135,947 |
| 56585A102 MARATHON PETROLEUM C | ||
| 64110L106 NETFLIX INC | 2,568 | 3,727 |
| 75886F107 REGENERON PHARMACEUT | 1,523 | 1,512 |
| 79466L302 SALESFORCE.COM INC | 1,801 | 3,383 |
| 83002G306 SIX CIRCLES US UNCON | 353,600 | 470,533 |
| 83002G405 SIX CIRCLES INTL UNC | 276,279 | 289,233 |
| G5494J103 LINDE PLC | 4,934 | 7,362 |
| 00287Y109 ABBVIE INC | 3,896 | 5,431 |
| 015351109 ALEXION PHARMACEUTIC | ||
| 025816109 AMERICAN EXPRESS CO | 3,994 | 4,185 |
| 053015103 AUTOMATIC DATA PROCE | ||
| 084670702 BERKSHIRE HATHAWAY I | ||
| 26614N102 DUPONT DE NEMOURS IN | ||
| 46641Q688 JPM BTABLDRS DEV ASI | 39,851 | 43,736 |
| 580135101 MCDONALD'S CORP | 1,810 | 1,871 |
| 883556102 THERMO FISHER SCIENT | 4,443 | 6,626 |
| N6596X109 NXP SEMICONDUCTORS N | 4,796 | 7,061 |
| 007903107 ADVANCED MICRO DEVIC | 2,998 | 2,997 |
| 031100100 AMETEK INC | 2,299 | 2,605 |
| 09857L108 BOOKING HOLDINGS INC | 5,360 | 5,833 |
| 461202103 INTUIT INC | 2,814 | 3,612 |
| 46434G103 ISHARES CORE MSCI EM | 81,880 | 95,107 |
| 46641Q720 JPMORGAN BETABUILDER | 37,101 | 43,875 |
| 512807108 LAM RESEARCH CORP | 3,668 | 4,356 |
| 518439104 ESTEE LAUDER COMPANI | 2,737 | 2,603 |
| 693506107 PPG INDUSTRIES INC | 3,119 | 3,098 |
| 75513E101 RAYTHEON TECHNOLOGIE | 4,501 | 4,137 |
| N07059210 ASML HOLDING NV-NY R | 2,340 | 4,273 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 83,028 | 79,669 |
| 09250J734 BLACKROCK EVNT DRVN | AT COST | 42,317 | 42,986 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 41,834 | 45,333 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 37,314 | 38,467 |
| Description | Amount |
|---|---|
| ROUNDING | 8 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 15 | 0 | 15 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 15 | 15 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,993 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 1,804 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 2,022 | 2,022 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 146 | 146 | 0 |