| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620103 DOUBLELINE TTL RTRN | ||
| 4812C0100 JPM CORE BOND FD - U | 92,630 | 98,080 |
| 722005816 PIMCO INV GRD CRD BN | ||
| 92203J308 VANGUARD TTL INTL BN | 238,521 | 254,493 |
| 808524870 SCHWAB U.S. TIPS ETF | ||
| 54401E143 LORD ABBETT SHRT DUR | 44,541 | 45,293 |
| 09260B614 BLCKRCK HI YLD BND P | 19,578 | 22,880 |
| 83002G108 SIX CIRCLES ULTR SHR | 23,230 | 23,299 |
| 464287432 ISHARES 20+ YEAR TRE | 68,592 | 72,200 |
| 464287440 ISHARES 7-10 YEAR TR | ||
| 72201F490 PIMCO INCOME FUND-IN | 25,882 | 25,925 |
| 54401E218 LORD ABBETT HIGH YIE | 69,590 | 80,703 |
| 83002G702 SIX CIRCLES GLOBAL B | 280,000 | 278,946 |
| 83002G884 SIX CIRCLES CREDIT O | 55,750 | 56,577 |
| 92206C771 VANGUARD MORTGAGE-BA | 51,502 | 51,405 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 101137107 BOSTON SCIENTIFIC CO | 2,099 | 3,579 |
| 110122108 BRISTOL-MYERS SQUIBB | 4,088 | 4,484 |
| 172967424 CITIGROUP INC | 1,303 | 2,436 |
| 254687106 WALT DISNEY CO/THE | ||
| 369550108 GENERAL DYNAMICS COR | ||
| 437076102 HOME DEPOT INC | 507 | 4,062 |
| 438516106 HONEYWELL INTERNATIO | 1,666 | 7,815 |
| 464287465 ISHARES MSCI EAFE ET | ||
| 493267108 KEYCORP | ||
| 532457108 ELI LILLY & CO | 3,518 | 8,735 |
| 548661107 LOWE'S COS INC | 1,117 | 6,340 |
| 594918104 MICROSOFT CORP | 2,805 | 29,459 |
| 609207105 MONDELEZ INTERNATION | 1,581 | 3,770 |
| 617446448 MORGAN STANLEY | 2,444 | 7,711 |
| 655844108 NORFOLK SOUTHERN COR | 4,238 | 7,335 |
| 666807102 NORTHROP GRUMMAN COR | 6,203 | 6,592 |
| 713448108 PEPSICO INC | 3,544 | 5,053 |
| 717081103 PFIZER INC | ||
| 723787107 PIONEER NATURAL RESO | 3,511 | 3,869 |
| 742718109 PROCTER & GAMBLE CO/ | 3,095 | 3,718 |
| 808513105 SCHWAB (CHARLES) COR | 5,494 | 4,845 |
| 854502101 STANLEY BLACK & DECK | 2,489 | 4,511 |
| 882508104 TEXAS INSTRUMENTS IN | 3,222 | 9,113 |
| 907818108 UNION PACIFIC CORP | 2,919 | 5,924 |
| 949746101 WELLS FARGO & CO | 2,968 | 2,988 |
| 988498101 YUM] BRANDS INC | 3,990 | 4,567 |
| 00724F101 ADOBE INC | ||
| 02079K107 ALPHABET INC-CL C | 3,501 | 16,522 |
| 02079K305 ALPHABET INC-CL A | 1,584 | 7,309 |
| 09062X103 BIOGEN INC | 1,488 | 1,413 |
| 16119P108 CHARTER COMMUNICATIO | 2,908 | 7,898 |
| 20030N101 COMCAST CORP-CLASS A | 688 | 4,015 |
| 30303M102 FACEBOOK INC-CLASS A | 3,363 | 7,750 |
| 31620M106 FIDELITY NATIONAL IN | ||
| 45866F104 INTERCONTINENTAL EXC | ||
| 57636Q104 MASTERCARD INC - A | 512 | 8,856 |
| 58933Y105 MERCK & CO. INC. | 2,076 | 2,543 |
| 65339F101 NEXTERA ENERGY INC | 4,839 | 9,057 |
| 67103H107 O'REILLY AUTOMOTIVE | 2,618 | 3,829 |
| 78462F103 SPDR S&P 500 ETF TRU | 135,691 | 259,049 |
| 91324P102 UNITEDHEALTH GROUP I | 1,486 | 11,675 |
| 92532F100 VERTEX PHARMACEUTICA | 314 | 2,291 |
| 92826C839 VISA INC-CLASS A SHA | ||
| 94106B101 WASTE CONNECTIONS IN | 2,511 | 3,645 |
| 96208T104 WEX INC | 2,571 | 4,338 |
| G0176J109 ALLEGION PLC | ||
| G1151C101 ACCENTURE PLC-CL A | ||
| H1467J104 CHUBB LTD | 1,513 | 3,933 |
| 023135106 AMAZON.COM INC | 2,962 | 25,650 |
| 037833100 APPLE INC | 438 | 23,357 |
| 060505104 BANK OF AMERICA CORP | 1,474 | 4,803 |
| 25278X109 DIAMONDBACK ENERGY I | ||
| 46432F842 ISHARES CORE MSCI EA | 58,438 | 65,494 |
| 48129C207 JPM GL RES ENH IDX F | ||
| 67066G104 NVIDIA CORP | 1,612 | 4,676 |
| 70450Y103 PAYPAL HOLDINGS INC | 5,048 | 12,887 |
| 718172109 PHILIP MORRIS INTERN | ||
| 913017109 UNITED TECHNOLOGIES | ||
| 98956P102 ZIMMER BIOMET HOLDIN | 4,937 | 6,761 |
| 191216100 COCA-COLA CO/THE | 3,240 | 3,467 |
| 285512109 ELECTRONIC ARTS INC | ||
| 315911750 FIDELITY 500 INDEX-I | 148,525 | 197,177 |
| 337738108 FISERV INC | 5,767 | 6,983 |
| 778296103 ROSS STORES INC | ||
| 11135F101 BROADCOM INC | ||
| 46641Q696 JPMORGAN BETABUILDER | 51,496 | 55,797 |
| 46641Q712 JPMORGAN BETABUILDER | 76,994 | 83,250 |
| 56585A102 MARATHON PETROLEUM C | ||
| 64110L106 NETFLIX INC | 2,929 | 4,259 |
| 75886F107 REGENERON PHARMACEUT | 2,032 | 2,015 |
| 79466L302 SALESFORCE.COM INC | 2,281 | 4,286 |
| 83002G306 SIX CIRCLES US UNCON | 183,410 | 243,952 |
| 83002G405 SIX CIRCLES INTL UNC | 127,318 | 134,821 |
| G5494J103 LINDE PLC | 5,982 | 8,834 |
| 00287Y109 ABBVIE INC | 4,966 | 6,764 |
| 015351109 ALEXION PHARMACEUTIC | ||
| 025816109 AMERICAN EXPRESS CO | 4,916 | 5,115 |
| 053015103 AUTOMATIC DATA PROCE | ||
| 084670702 BERKSHIRE HATHAWAY I | ||
| 14019V606 AMER FNDS INTL VNTG- | 32,566 | 45,824 |
| 26614N102 DUPONT DE NEMOURS IN | ||
| 46641Q688 JPM BTABLDRS DEV ASI | 47,546 | 50,413 |
| 580135101 MCDONALD'S CORP | 2,413 | 2,494 |
| 883556102 THERMO FISHER SCIENT | 5,437 | 8,155 |
| N6596X109 NXP SEMICONDUCTORS N | 5,882 | 8,665 |
| 007903107 ADVANCED MICRO DEVIC | 3,684 | 3,683 |
| 031100100 AMETEK INC | 2,797 | 3,171 |
| 032654105 ANALOG DEVICES INC | 5,996 | 6,483 |
| 09857L108 BOOKING HOLDINGS INC | 5,030 | 5,833 |
| 461202103 INTUIT INC | 3,370 | 4,335 |
| 46434G103 ISHARES CORE MSCI EM | 38,467 | 44,681 |
| 46641Q720 JPMORGAN BETABUILDER | 27,823 | 32,375 |
| 512807108 LAM RESEARCH CORP | 4,406 | 5,323 |
| 518439104 ESTEE LAUDER COMPANI | 3,214 | 3,076 |
| 693506107 PPG INDUSTRIES INC | 3,794 | 3,772 |
| 75513E101 RAYTHEON TECHNOLOGIE | 5,578 | 5,138 |
| N07059210 ASML HOLDING NV-NY R | 2,934 | 5,342 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 45,140 | 43,233 |
| 09250J734 BLACKROCK EVNT DRVN | AT COST | 22,500 | 22,523 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 21,375 | 23,169 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 25,574 | 26,364 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 80 |
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 21 | 21 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 885 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 1,764 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 824 | 824 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 101 | 101 | 0 |