| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 730 | 730 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| IBM CORP 1.875% 8/1/22 | 48,726 | 51,339 |
| NATIONAL RURAL UTIL 4% 3/15/20 | ||
| PEPSICO INC 2.75% 3/5/22 | 75,281 | 77,050 |
| BARCLAYS BANK 4% 3/31/20 | ||
| APPLE INC 2.400% 5/3/2023 | 49,147 | 52,367 |
| MICROSOFT CORP 2.875% 2/6/24 | 100,648 | 107,247 |
| INVESCO TR II SENIOR LOAN ETF |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MCDONALDS CORP | 75,292 | 181,860 |
| GENERAL MLS INC | 27,825 | 34,860 |
| WELLS FARGO | 25,539 | 29,880 |
| BRISTOL MYERS SQUIBB | 41,178 | 147,432 |
| PRUDENTIAL FINL INC | 33,316 | 39,140 |
| CHEVRON CORP | 11,872 | 42,600 |
| PFIZER INC | 61,141 | 89,750 |
| DISNEY WALT CO | 70,729 | 252,255 |
| DOMINION RESOURCES INC | 14,131 | 36,445 |
| EXXON MOBIL CORP | 20,973 | 29,146 |
| MICROCHIP TECHNOLOGY | 19,918 | 68,055 |
| METLIFE INC | 54,322 | 57,780 |
| JPMORGAN CHASE & CO | 30,527 | 160,838 |
| APPLE INC | 30,820 | 263,920 |
| JOHNSON & JOHNSON | 14,379 | 163,130 |
| HONEYWELL INTERNATIONAL | 52,189 | 107,454 |
| MERCK & CO | 54,785 | 146,433 |
| PEPSICO INC | 20,075 | 68,285 |
| PROCTER & GAMBLE CO | 25,203 | 64,105 |
| SCHLUMBERGER LTD | ||
| TARGET CORP | 11,757 | 181,170 |
| VERIZON COMMUNICATIONS | 64,488 | 82,125 |
| AT & T INC | 59,794 | 57,260 |
| IBM CORP | ||
| UNITED TECHNOLOGIES CORP | ||
| MICROSOFT CORP | 47,074 | 318,945 |
| ORACLE CORP | 32,047 | 60,430 |
| INTEL CORP | ||
| LOWES COS INC | 18,844 | 41,713 |
| MATERIALS SELECT SPDR SECTOR | 16,434 | 35,320 |
| VANGUARD REIT ETF | 51,972 | 63,720 |
| GENERAL DYNAMICS CORP | 88,183 | 68,940 |
| INTERCONTINENTAL EXCHANGE INC | 24,589 | 41,381 |
| SPDR S&P REGIONAL BANKING | 18,930 | 39,418 |
| DUPONT DE NEMOURS INC | 10,334 | 26,457 |
| DOW INC COMQ | 7,515 | 17,283 |
| CARRIER GLOBAL CORPORATION | 2,606 | 11,550 |
| INTL. BUSINESS MACHINES CORP | 108,605 | 107,199 |
| OTIS WORLDWIDE CORP | 3,907 | 9,698 |
| RAYTHEON TECHNOLOGIES CORP | 8,693 | 20,019 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SPDR S&P DIVIDEND ETF | AT COST | 168,511 | 315,810 |
| ISHARES MSCI EAFE ETF | AT COST | 263,590 | 278,702 |
| VANGUARD INTER-TERM CORP BD ET | AT COST | 168,511 | 180,062 |
| VANGUARD INTER-TERM BOND ETF | AT COST | 43,900 | 46,085 |
| MIDCAP SPDR TRUST SERIES 1 | AT COST | 85,710 | 104,360 |
| ISHARES RUSSELL 2000 ETF | AT COST | 75,700 | 99,697 |
| ISHARES MSCI EMERG MKT ETF | AT COST | 229,951 | 266,283 |
| INVESCO TR II SENIOR LOAN ETF | AT COST | 49,865 | 48,329 |
| SCHLUMBERGER LTD | AT COST | 10,187 | 22,210 |
| SCHWAB US AGGREGATE BD ETF | AT COST | 158,503 | 163,889 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| GOLDMAN SACHS BK CD 2.15% 12/2 | 25,000 | 25,000 | 25,977 |
| ALLY BK MIDVALE UTAH 3.15 | 100,000 | 100,000 | 102,774 |
| COMENITY CAP BK UTAH | 100,000 | 100,000 | 109,001 |
| SYNCHRONY BANK CD | 50,000 | 50,000 | 54,383 |
| WELLS FARGO BANK NATL ASSN | 25,000 | 25,000 | 27,174 |
| Description | Amount |
|---|---|
| ISHARES MSCI ROC ADJ | 23 |
| VANGUARD REAL ESTATE ETF ROC ADJ | 847 |
| INVESTCO TR SENIOR LOAN ETF ROC ADJ | 23 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 250 | 0 | 250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 377 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,984 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 823 | 823 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 172 | 172 | 0 |