| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,321 | 2,080 | 6,241 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DOUBELINE TTL RTRN BND | 1,152,536 | 1,152,536 |
| FIDELITY CONS INCOME BOND-IS | 1,241,173 | 1,241,173 |
| PIMCO TOTAL RETURN FD-INST | 1,811,632 | 1,811,632 |
| SCHWAB U.S. TIPS ETF | 1,723,465 | 1,723,465 |
| DODGE & COX INCOME | 2,660,625 | 2,660,625 |
| PIMCO INV GRD CRED BND-INST | 1,822,297 | 1,822,297 |
| VANGUARD TOT BD MKT INDX-ADM | 9,476,550 | 9,476,550 |
| DFA INFLATION-PROTECTED SECURI | 212,277 | 212,277 |
| PIMCO TOTAL RETURN | 6,530,153 | 6,530,153 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD TOTAL STOCK MARKET | 1,788,275 | 1,788,275 |
| HEALTH CARE SELECT SECTOR | 900,714 | 900,714 |
| PARNASSUS CORE EQUITY-INST | 1,276,309 | 1,276,309 |
| VANGUARD FINANCIALS ETF | 1,375,117 | 1,375,117 |
| VANGUARD MID-CAP ETF | 2,017,041 | 2,017,041 |
| ISHARES MSCI JAPAN ETF | 998,875 | 998,875 |
| ISHARES MSCI ALL COUNTRY ASI | 1,411,447 | 1,411,447 |
| ISHARES CORE MSCI EMERGING | 1,603,610 | 1,603,610 |
| ISHARES MSCI INDIA ETF | 461,846 | 461,846 |
| FIDELITY INTL INDX-INST PRM | 3,098,639 | 3,098,639 |
| EDGEWOOD GROWTH FUND-INST | 1,845,837 | 1,845,837 |
| INVESCO QQQ TRUST SERIES 1 | 1,962,444 | 1,962,444 |
| ISAHRES RUSSELL 1000 VALUE E | 571,395 | 571,395 |
| FIDELITY 500 INDEX-INST PRM | 4,205,179 | 4,205,179 |
| T ROWE PR JAPAN FUND-I | 352,011 | 352,011 |
| T ROWE PRICE NEW ASIA-I | 248,587 | 248,587 |
| MATTHEWS CHINA FUND-INS | 651,213 | 651,213 |
| ISHARES GLOBAL INFRASTRUCTUR | 480,242 | 480,242 |
| EAGLE CAPITAL | 1,800,932 | 1,800,932 |
| DSM CAPITAL MANAGEMENT | 1,712,346 | 1,712,346 |
| HARDING LOEVNER INTERNATIONAL | 1,677,244 | 1,677,244 |
| DFA EMERGING MARKETS CORE | 801,915 | 801,915 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BALYASNY ASSET MANAGEMENT, LTD | FMV | 3,448,166 | 3,448,166 |
| BLACKSTONE ALT MULTI-STRAT-Y | FMV | 1,681,480 | 1,681,480 |
| GROSVENOR ALTERNATIVE INVST | FMV | 6,000,264 | 6,000,264 |
| PIMCO COMMODITYPL STRAT-INS | FMV | 486,078 | 486,078 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,573 | 2,573 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| D&O INSURANCE | 5,064 | 1,266 | 3,798 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSSES | 7,609,719 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FUND MANAGEMENT FEES | 112,240 | 112,240 | ||
| GRANT ADMINISTRATION FEES | 26,572 | 26,572 | ||
| CONSULTING FEES | 42,406 | 32,000 | 12,406 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 457 | |||
| FOREIGN TAXES | 19,396 | 19,396 |