| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| KINDLINGER & COMPANY,PC | 3,125 | 3,125 | ||
| CHRIS WARREN | 3,000 | 1,500 | 1,500 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| VANQUARD EXPLORE FUND ADMIRAL | PURCHASE | 2020-06 | 34,402 | 26,783 | 7,619 | |||||
| VANQUARD INTER-TERM INVEST-GR ADM | PURCHASE | 2020-06 | 283,057 | 270,477 | 12,580 | |||||
| VANQUARD SHORT-TERM INVEST-GR ADM | PURCHASE | 40,223 | 40,365 | -142 | ||||||
| VANQUARD STRATEGIC EQUITY FUND | PURCHASE | 2020-06 | 22,979 | 17,636 | 5,343 | |||||
| VANQUARD TOTAL INTL BOND IX | PURCHASE | 308,075 | 288,539 | 19,536 | ||||||
| VANQUARD TOTAL INTL STOCK | PURCHASE | 457,655 | 392,069 | 65,586 | ||||||
| VANQUARD TOTAL BOND MKT INDEX | PURCHASE | 2020-03 | 136,821 | 128,125 | 8,696 | |||||
| VANQUARD US GROWTH FUND ADM | PURCHASE | 107,474 | 56,838 | 50,636 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INTER TERM INVEST-GR | FMV | 315,519 | 334,854 |
| TOTAL BOND MKT IDX ADM | FMV | 1,034,658 | 1,113,794 |
| TOTAL INTL STOCK IDX ADM | FMV | 679,333 | 936,165 |
| SHORT TERM INVEST- GR | FMV | 477,570 | 489,213 |
| STRATEGIC EQUITY FUND | FMV | 243,756 | 377,942 |
| EXPLORER FUND ADMIRAL | FMV | 265,917 | 407,247 |
| TOTAL STOCK MKT IDX ADM | FMV | 1,153,926 | 2,574,538 |
| US GROWTH FUND ADMIRAL | FMV | 411,509 | 974,430 |
| WINDSOR II FUND ADM | FMV | 741,078 | 910,837 |
| TOTAL INTL BOND IDX ADM | FMV | 422,435 | 462,984 |
| LONG TERM INVEST GR ADMIN | FMV | 295,585 | 302,638 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| FILING FEES - STATE OF MICHIG | 20 | 10 | 10 | |
| PO BOX FEE | 148 | 74 | 74 | |
| COUNCIL OF MI FOUNDATIONS | 2,150 | 2,150 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEES | 21,607 | 11,607 | 10,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF ESTIMATES | 900 | 900 |