| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,415 | 0 | 4,415 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GNMA FUND ADMIRAL SHARES | 1,493,533 | 1,515,026 |
| INTER-TERM BOND INDEX ADM | 1,511,720 | 1,655,256 |
| INTER-TERM INVEST-GR ADM | 1,576,073 | 1,676,287 |
| PIMCO INVESTMENT GRADE CORP BOND INSTL CL | 1,619,214 | 1,749,524 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DIVIDEND GROWTH FUND | 1,711,695 | 2,251,927 |
| EMERGING MKTS STK INDX ADM | 652,360 | 840,837 |
| MID-CAP INDEX FUND ADM | 1,433,532 | 2,133,179 |
| SMALL-CAP INDEX FUND ADM | 1,409,456 | 2,064,748 |
| VALUE INDEX FUND ADM | 1,493,968 | 1,864,406 |
| 500 INDEX FUND ADM | 1,480,694 | 2,343,674 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ELDRIDGE CONVENIENCE CENTRE LC | AT COST | 329,240 | 281,358 |
| DULCET LLC | AT COST | 21,296 | 21,488 |
| REAL ESTATE - LAND | AT COST | 6,654,088 | 5,450,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEE | 50 | 0 | 0 | |
| ADMIN FEE - COMMUNITY FOUNDATION OF MUSCATINE | 14,150 | 0 | 14,150 | |
| MISC | 22 | 0 | 22 | |
| SAFE DEPOSIT BOX | 90 | 0 | 0 | |
| INSURANCE | 2,038 | 2,038 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ELDRIDGE CONVENIENCE CENTRE LLC - K-1 | 23,796 | 23,796 | 23,796 |
| DUCET LLC - K-1 | 487 | 487 | 487 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEE | 10,329 | 10,329 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 6,465 | 0 | 0 | |
| REAL ESTATE TAXES | 22,214 | 22,214 | 0 |