| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT&T Inc | 39,585 | 28,760 |
| Alphabet Inc | 43,089 | 96,353 |
| Amgen Inc | 32,910 | 45,984 |
| Apple Inc | 41,268 | 185,766 |
| CVS Health Corp | 39,722 | 30,735 |
| Chevron Corp | 40,644 | 33,780 |
| Walt Disney Co | 39,253 | 72,472 |
| Dominion Energy Inc | 36,570 | 37,600 |
| Honeywell Intl Inc | 21,082 | 42,540 |
| Intel Corp | 41,243 | 59,784 |
| Johnson & Johnson | 41,572 | 55,083 |
| MasterCard Inc | 40,673 | 142,776 |
| Nike Inc | 41,925 | 113,176 |
| PPL Corp | 30,473 | 26,085 |
| Pepsico Inc | 37,117 | 51,905 |
| Phillip Moriis Intl Inc | 38,537 | 33,116 |
| Procter & Gamble Inc | 39,825 | 62,613 |
| Royal Dutch Shell PLC | 41,172 | 28,112 |
| 3M Company | 21,443 | 21,849 |
| United Health Group Inc | 40,566 | 105,204 |
| Verizon Communications Inc | 40,445 | 47,000 |
| Visa Inc Class A | 41,405 | 109,365 |
| Whirlpool Corp | 20,428 | 22,561 |
| Invesco QQQ ETF | 31,886 | 84,710 |
| Proshares Trust S&P 500 Arist | 22,577 | 33,949 |
| SPDR S&P 500 ETF | 32,206 | 56,082 |
| Sector Consumer Staples SPDR | 36,881 | 47,215 |
| Select Utilities SPDR ETF | 33,808 | 43,890 |
| Bank of America | 52,625 | 60,620 |
| IBM | 48,631 | 37,764 |
| Kraft Heinz | 39,714 | 17,330 |
| Microsoft Corp | 50,387 | 144,573 |
| Resideo Technologies Inc | 0 | 0 |
| DowDupont Inc | 0 | 0 |
| Garrett Motion Inc | 0 | 0 |
| ExxonMobil | 40,507 | 23,702 |
| Merck & Company Inc | 50,732 | 49,080 |
| Sector Consumer Discretionary | 46,316 | 64,312 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Filing Fees | 54 | 0 | 0 | 54 |
| Bank Fees | 348 | 0 | 0 | 348 |
| Website & Marketing | 950 | 0 | 0 | 950 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Advisory Fees | 7,500 | 7,500 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Taxes Paid | 227 | 227 | 0 | 0 |
| Excise Tax | 445 | 0 | 0 | 445 |