| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 3,950 | 1,975 | 1,975 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 35000 ZOETIS INC 3.25% DUE 2/1/23 | 34,250 | 36,737 |
| 75000 MERCK & CO 5.75% DUE 11-15-36 | 104,078 | 108,029 |
| 50000 WESTERN UNION 6.2% DUE 11/17/36 | 51,859 | 61,893 |
| 50000 FORD MOTOR COMPANY 7.125% DUE 11-15-25 | 51,324 | 57,812 |
| 35000 COACH, INC. 4.25% DUE 4/1/25 | 35,765 | 37,760 |
| 45000 SHRS KRAFT HEINZ FOOD 3%26 | 46,349 | 47,586 |
| 30000 FORD MOTOR COMPANY 7.50% DUE 8/1/26 | 36,219 | 34,983 |
| 60000 DELPHI CORPORATION 4.15% DUE 3/15/24 | 60,289 | 65,955 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 130 SHRS MCDONALDS CORP | 20,764 | 27,019 |
| 750 CITIZENS FINL GROUP | 21,181 | 27,330 |
| 400 DIMINION ENERGY INC | 25,806 | 29,156 |
| 108 DOWDUPONT | 7,113 | 5,605 |
| 500 ENERGY INC | 27,646 | 26,865 |
| 425 SCHLUMBERGER LTD | 29,376 | 9,439 |
| 285 ZIMMER BIOMET | 32,670 | 43,796 |
| 850 COMCAST | 36,468 | 42,135 |
| 175 SHRS ELECTRONIC ARTS INC | 16,368 | 25,060 |
| 100 SHRS FACEBOOK INC | 18,953 | 25,833 |
| 575 SHRS PINNACLE WEST CAP | 43,796 | 43,269 |
| 275 SHRS GENUINE PARTS CO | 22,910 | 25,817 |
| 100 SHRS SNAP ON INC | 13,689 | 17,999 |
| 1200 SHRS KRAFT HEINZ CO | 36,455 | 40,212 |
| 300 SHRS TJX COMPANIES INC | 17,017 | 19,212 |
| 75 SHRS UNITED HEALTH GRP | 17,753 | 25,019 |
| 2245 SHRS ANNALY CAPITA | 51,995 | 55,990 |
| 1250 SHRS AT&T INC | 36,962 | 35,788 |
| 650 SHRS FIRSTENERGY CORP | 38,241 | 39,988 |
| 1000 SHRS FRANKLIN RESOURCES | 19,572 | 26,290 |
| 200 SHRS IBM CORP | 20,375 | 23,822 |
| 250 SHRS JACOBS ENGINEERING | 22,145 | 25,240 |
| 625 SHRS JOHNSON CONTROLS INTER | 22,726 | 31,138 |
| 175 SHRS INGREDION INC | 13,377 | 13,207 |
| 900 SHRS INTEL CORP | 45,392 | 49,959 |
| 28 ALPHABET INC | 32,074 | 51,166 |
| 775 MONDELEZ | 33,062 | 42,966 |
| 250 EXXON MOBIL | 20,186 | 11,210 |
| 425 VERIZON COMMUNICATIONS | 13,130 | 23,269 |
| 450 MICROSOFT CORP | 14,011 | 104,382 |
| 575 MERCK & CO INC | 22,460 | 44,315 |
| 525 RAYTHEON | 31,570 | 35,032 |
| 875 ORACLE CORPORATION | 38,138 | 52,876 |
| 1350 CISCO SYSTEMS INC | 39,191 | 60,183 |
| 925 TRUIST FINL CORP | 37,604 | 44,382 |
| 600 ABBOTT LABORATORIES | 12,561 | 74,154 |
| 200 HOME DEPOT | 23,230 | 54,164 |
| 325 JP MORGAN CHASE | 30,175 | 41,818 |
| 100 BERKSHIRE HATHAWAY | 16,591 | 22,787 |
| 150 CHEVRON CORPORATION | 16,760 | 12,780 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 100000 SHRS SCHWAB US TRSY MONEY INV | AT COST | 100,000 | 100,000 |
| 1275 VANGUARD CORP BOND ETF - INTERMEDIATE TERM | AT COST | 115,570 | 122,769 |
| 1000 SHRS SCHWAB US DIVIDEND | AT COST | 57,059 | 63,560 |
| 650 SHRS VANGUARD HIGH DIVIDEND | AT COST | 53,937 | 59,144 |
| 435 SHRS ISHARES RUSSELL TOP 200 | AT COST | 39,891 | 57,372 |
| 1000 SHRS SCHWAB US LARGE CAP | AT COST | 53,592 | 58,940 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 5,800 | 0 | 5,800 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 698 | 0 | 698 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS INCOME | 113 | 113 | 113 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 10,150 | 10,150 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENTS | 3,893 | 0 | 0 |