| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CAVANAL HILL LTD DUR- 0047 | ||
| CAVANAL HILL MOD DUR 0045 | ||
| CAVANAL HILL BOND 0046 | ||
| FEDERATED HERMES HI YLD BD 022 | ||
| VANGUARD INTRMD BD 0504 | ||
| PIMCO INTL BD USD HEDGED 0103 | ||
| PIMCO | ||
| SEE INVESTMENT REVIEW | 2,798,588 | 2,929,085 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WM BLAIR INTL GRWTH 1747 | ||
| DODGE AND COX INTL STK 1048 | ||
| MFS INTL NEW DISCOVERY R6 | ||
| VANGUARD DEV MKTS INDS- ADM 01 | ||
| AMER BEACON LC VAL 0066 | ||
| DFA US TARGETED VALUE 5096 | ||
| DODGE AND COX STOCK 0145 | ||
| FIDELITY CONTRAFUND-I 0022 | ||
| JOHN HANCOCK DISC VAL M/C R6 | ||
| MASSMUTUAL SEL M/C GR EQ II-I | ||
| T ROWE GRWTH STK-I 0540 | ||
| VANGUARD INSTL INDX-INST 0094 | ||
| VANGUARD S/C GRWTH INDX-INST 0 | ||
| VANGUARD M/C INDX INST 0864 | ||
| VANGUARD S/C INDX-INST 0857 | ||
| CALAMOS MKT NEUTRAL INC-I | ||
| CAVANAL HILL OPP-INST 0054 | ||
| DIAMOND HILL LONG/SHORT-I 001 | ||
| FIRST EAGLE GLBL-I 0901 | ||
| NATIXIS GATEWAY-Y 1986 | ||
| VANGUARD REIT INDX-ADM 5123 | ||
| INVESCO DEV MKT 7038 | ||
| INVESTMENT REVIEW | 5,247,806 | 8,041,138 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DOCUMENTS | 2 | 2 | 2 |
| Description | Amount |
|---|---|
| ROUNDING &TIMING | 560 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OIL AND GAS EXPENSES | 29,388 | 29,388 | 0 | |
| PAYROLL EXPENSES | 71,307 | 0 | 71,307 |
| Description | Amount |
|---|---|
| DEPLETION EXPENSE | 23,732 |
| CAPITAL IMPROVEMENT/ADJUSTMENTS | 93,609 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 11,000 | 0 | 11,000 | |
| FEDERAL ESTIMATES - PRINCIPAL | 12,900 | 0 | 12,900 | |
| FOREIGN TAXES ON QUALIFIED FOR | 980 | 980 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 141 | 141 | 0 |