| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 1,950 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 86086 - SEE ATTACHED | PURCHASE | 190,000 | 200,006 | -10,006 | ||||||
| 49248 SHORT - SEE ATTACHED | PURCHASE | 1,917,366 | 1,860,054 | 57,312 | ||||||
| 49248 LONG - SEE ATTACHED | PURCHASE | 1,267,679 | 1,092,282 | 175,397 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC CL C | 185,620 | 306,579 |
| AMAZON COM INC | ||
| AMERICAN INTL GROUP INC COM NEW | 44,167 | 37,860 |
| AMGEN INC | 276,624 | 344,880 |
| BANK OF AMER CORP | 84,645 | 90,930 |
| BHP GROUP LTD SPON ADR | 464,534 | 457,380 |
| BRISTOL MYERS SQUIBB CO | 56,410 | 62,030 |
| CARRIER GLOBAL CORP | 11,047 | 18,860 |
| CHEVRON CORP | 164,901 | 126,675 |
| CONOCOPHILLIPS | ||
| DOW INC | 75,601 | 84,804 |
| DUPONT DE NEMOURS INC | 284,824 | 286,431 |
| EMERSON ELECTRIC CO | ||
| EXXON MOBIL CORP | 450,169 | 206,100 |
| FEDEX CORP | 82,740 | 129,810 |
| FREEPORT-MCMORAN INC | 7,708 | 26,020 |
| GENL DYNAMICS CORP | 90,904 | 74,410 |
| GENL MILLS INC | 41,480 | 58,800 |
| GENUINE PARTS CO | 80,644 | 100,430 |
| GOLDMAN SACHS GROUP INC | 111,605 | 131,855 |
| INTEL CORP | 24,057 | 49,820 |
| KIMBERLY CLARK CORP | 114,024 | 134,830 |
| KINDER MORGAN INC | 167,940 | 123,030 |
| MEDTRONIC PLC | 108,521 | 117,140 |
| NOVARTIS AG SPON ADR | 78,987 | 94,430 |
| ORACLE CORP | 16,505 | 32,345 |
| OTIS WORLDWIDE CORP | 15,447 | 16,888 |
| PEPSICO INC | 82,422 | 148,300 |
| PFIZER INC | 50,305 | 55,215 |
| QUALCOMM INC | ||
| RAYTHEON CO NEW | 236,961 | 238,414 |
| UNITED PARCEL SERVICE | ||
| UNTD TECHNOLOGIES CORP | ||
| VERIZON COMMUNICATIONS INC | ||
| VULCAN MATERIALS CO | ||
| WELLS FARGO & CO | 156,307 | 120,720 |
| WEYERHAEUSER CO | 22,956 | 33,530 |
| WHIRLPOOL CORP | ||
| WYNN RESORTS LTD | 51,665 | 56,415 |
| 3M CO | 282,059 | 262,185 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ENERGY SECTOR SPDR TRUST | AT COST | 438,528 | 227,400 |
| HEALTH CARE SELECT SECTOR SPDR | AT COST | ||
| UTILITIES SECTOR SPDR FUND ETF | AT COST | 60,600 | 62,700 |
| VANGUARD ENERGY ETF | AT COST | 134,144 | 103,720 |
| AEMPX | AT COST | 58,135 | 67,629 |
| BEXIX | AT COST | 37,221 | 48,442 |
| CEMIX | AT COST | 38,438 | 43,003 |
| GERIX | AT COST | 57,723 | 65,868 |
| SEMNX | AT COST | 38,809 | 48,850 |
| OAKIX | AT COST | 204,852 | 240,056 |
| UBS SELECT TREAS CAPITAL - 49248 | AT COST | ||
| SGIIX | AT COST | 108,892 | 118,240 |
| FPACX | AT COST | 331,329 | 363,527 |
| DOUBLE LINE TOTAL RETU | AT COST | 228,633 | 222,218 |
| DOUBLE LINE LOW DURATION B | AT COST | 71,972 | 71,756 |
| FPA NEW INCOME INC | AT COST | 84,243 | 82,178 |
| TEMPLETON GLBAL BOND | AT COST | 74,636 | 56,502 |
| UBS BANK USA BUS ACCT - 44282 | AT COST | 497,645 | 497,645 |
| UBS SELECT TREASURY - 86086 | AT COST | 8,292 | 8,292 |
| UBS BANK USA BUS ACCT - 49248 | AT COST | 149,371 | 149,371 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE - DIRECTORS | 2,910 | |||
| INSURANCE - AUTOMOBILE | 2,072 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CALLS IN 49248 | 42,480 | 21,840 |
| CASH IN 44282 | 99,824 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEE | 41,488 | 41,488 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CORP LICENSE & FEES | 25 | |||
| INCOME TAXES | 1,855 | |||
| FOREIGN CORPORATION FEES | ||||
| FOREIGN INCOME TAXES | 1,978 | 1,978 |