| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED STATEMENTS | ||
| 2824100 ABBOTT LABS | 9,691 | 12,730 |
| 00287Y109 ABBVIE INC | 9,078 | 9,838 |
| 00724F101 ADOBE SYS INC | 2,842 | 16,974 |
| 8073108 AEROVIRONMENT INC | 4,597 | 6,886 |
| 02079K305 ALPHABET INC CL A | 4,360 | 27,410 |
| 02079K107 ALPHABET INC CL C | 4,359 | 27,536 |
| 23135106 AMAZON.COM INC | 4,384 | 41,681 |
| 30420103 AMERICAN WATER WORKS | 7,934 | 15,266 |
| 37833100 APPLE INC | 843 | 55,027 |
| 03852U106 ARAMARK | 10,723 | 9,670 |
| 75887109 BECTON DICKINSON | 11,917 | 12,566 |
| 09247X101 BLACKROCK INC CLASS | 14,319 | 18,934 |
| 11135F101 BROADCOM INC | 3,480 | 6,758 |
| 808513105 CHARLES SCHWAB CORP | 12,534 | 12,885 |
| 166764100 CHEVRON CORPORATION | 10,321 | 10,565 |
| 169656105 CHIPOTLE MEXICAN GRI | 3,492 | 8,880 |
| 172967424 CITIGROUP INC | 13,304 | 11,308 |
| 12572Q105 CME GROUP INC. | 6,396 | 15,266 |
| 20030N101 COMCAST CORP-CL A | 3,172 | 4,660 |
| 21036P108 CONSTELLATION BRANDS | 9,972 | 20,882 |
| 22160K105 COSTCO WHOLESALE COR | 6,955 | 22,556 |
| 235851102 DANAHER CORP | 3,529 | 29,492 |
| 254687106 DISNEY WALT CO NEW | 6,266 | 17,994 |
| 256677105 DOLLAR GENERAL CORP | 12,096 | 15,180 |
| 29444U700 EQUINIX INC REIT | 13,573 | 22,199 |
| 30231G102 EXXON MOBIL CORPORAT | 3,774 | 4,843 |
| 30303M102 FACEBOOK INC-A | 16,238 | 23,508 |
| 337738108 FISERV INC | 20,649 | 23,105 |
| 34959J108 FORTIVE CORPORATION | 3,641 | 8,458 |
| 368736104 GENERAC HOLDINGS | 10,534 | 25,628 |
| 375558103 GILEAD SCIENCES INC | 3,502 | 9,381 |
| 406216101 HALLIBURTON CO | 11,654 | 5,183 |
| 438516106 HONEYWELL INTERNATIO | 8,540 | 14,848 |
| 446413106 HUNTINGTON INGALLS I | 13,049 | 11,957 |
| 45866F104 INTERCONTINENTAL EXC | 9,073 | 11,145 |
| 459200101 INTL. BUSINESS MACHI | 9,772 | 8,933 |
| 46120E602 INTUITIVE SURGICAL I | 5,100 | 6,729 |
| 46266C105 IQVIA HOLDINGS INC | 16,028 | 18,313 |
| 478160104 JOHNSON & JOHNSON | 6,943 | 8,972 |
| 46625H100 JP MORGAN CHASE & CO | 7,831 | 25,091 |
| 518439104 LAUDER ESTEE COS CL- | 18,407 | 22,955 |
| 548661107 LOWES COS INC | 7,256 | 45,216 |
| 550021109 LULULEMON ATH-WI | 7,514 | 11,175 |
| 594918104 MICROSOFT CORP | 7,466 | 35,490 |
| 609207105 MONDELEZ INTERNATION | 3,846 | 7,484 |
| 617446448 MORGAN STANLEY | 11,267 | 14,818 |
| 65339F101 NEXTERA ENERGY INC | 5,900 | 10,837 |
| 67066G104 NVIDIA CORP | 3,491 | 11,951 |
| 688239201 OSHKOSH CORP | 12,143 | 11,998 |
| 70450Y103 PAYPAL HOLDINGS INC | 11,945 | 27,414 |
| 742718109 PROCTER & GAMBLE CO | 7,559 | 10,513 |
| 747525103 QUALCOMM INC | 15,434 | 32,819 |
| 75513E101 RAYTHEON TECHNOLOGIE | 2,333 | 11,144 |
| 79466L302 SALESFORCE.COM | 3,252 | 18,496 |
| 806857108 SCHLUMBERGER LTD | 12,085 | 11,594 |
| 855244109 STARBUCKS CORP | 6,255 | 22,847 |
| 883556102 THERMO FISHER SCIENT | 5,193 | 41,286 |
| 911363109 UNITED RENTALS INC | 18,886 | 30,376 |
| 91324P102 UNITEDHEALTH GROUP I | 2,318 | 23,017 |
| 92343V104 VERIZON COMMUNICATIO | 17,448 | 18,341 |
| 92826C839 VISA INC-CLASS A | 6,349 | 18,166 |
| 929160109 VULCAN MATLS CO | 18,073 | 16,107 |
| 94106L109 WASTE MANAGEMENT INT | 16,725 | 18,479 |
| 98138H101 WORKDAY INC CLASS A | 11,406 | 10,694 |
| 98956P102 ZIMMER BIOMET HOLDIN | 10,425 | 12,908 |
| G4474Y214 JANUS HENDERSON GROU | 17,990 | 17,287 |
| G5494J103 LINDE PLC | 11,367 | 14,969 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED STATEMENTS | |||
| 19766F175 COLUMBIA HIGH YIELD | AT COST | 15 | |
| 55273E640 MFS EMERGING MKTS DE | AT COST | 17,587 | 18,032 |
| 722005220 PIMCO INTERNATIONAL | AT COST | 21,634 | 21,912 |
| 4812C0803 JP MORGAN HIGH YIELD | AT COST | 18,037 | 16,758 |
| 464287226 ISHARES CORE TOTAL U | AT COST | 215,121 | 216,554 |
| 464288513 ISHARES IBOXX HIGH Y | AT COST | 42,928 | 44,703 |
| 46435G672 ISHARES INTERNATIONA | AT COST | 71,844 | 72,450 |
| 464288281 ISHARES JP MORGAN US | AT COST | 24,858 | 25,161 |
| 78464A391 SPDR BBG BARCLAY EM | AT COST | 30,864 | 31,666 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 7,012 | 8,489 |
| 464287507 ISHARES CORE S&P MID | AT COST | 12,246 | 35,921 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 33,521 | 39,163 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 6,315 | 8,530 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 12,532 | 26,312 |
| 464287630 ISHARES RUSSELL 2000 | AT COST | 12,630 | 20,345 |
| 464287481 ISHARES RUSSELL MIDC | AT COST | 11,377 | 24,542 |
| 464287606 ISHARES S&P MIDCAP 4 | AT COST | 11,584 | 20,240 |
| 52470H666 CLEARBRIDGE SMALL CA | AT COST | 14,744 | 29,188 |
| 412295107 HARDING LOEVNER INTL | AT COST | 11,803 | 21,571 |
| 47803W406 JOHN HANCOCK III DIS | AT COST | 20,905 | 37,140 |
| 544006505 LORD ABBETT DEVELOPI | AT COST | 14,916 | 36,297 |
| 55273E848 MFS INTERNATIONAL GR | AT COST | 8,605 | 27,760 |
| 55273E822 MFS INTERNATIONAL VA | AT COST | 40,914 | 76,117 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 285 | 285 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FILING FEE | 250 | 0 | 250 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 511 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 402 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 1,291 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 278 | 278 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 61 | 61 | 0 |