| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Equities - publicly traded | FMV | 4,983,956 | 4,983,956 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Dues & Subscriptions | 280 | 280 | ||
| Grant present value discount adjustment | 7,785 | 7,785 | ||
| Insurance | 2,501 | 2,501 | ||
| Office expenses | 60 | 60 | ||
| Permits and licenses | 3,180 | 3,180 | ||
| Postage | 264 | 264 | ||
| Rental Expenses | 1,190 | 1,190 | ||
| Service/Maintenance | 437 | 437 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Ltd Partnership losses | -8,181 | -8,181 |
| Description | Amount |
|---|---|
| Unrealized gain on investments | 218,995 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administration | 27,033 | 0 | 0 | 27,033 |
| Audit and 990 preparation | 6,250 | 0 | 0 | 6,250 |
| Bank & credit card fees | 40 | 0 | 0 | 40 |
| Information technology | 1,172 | 0 | 0 | 1,172 |
| Investment advisory JP Morgan | 50,129 | 50,129 | 0 | 0 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| Sales | 100 | 100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal excise tax - Form 990-PF | 8,739 | |||
| Foreign tax withheld | 665 | 575 |