| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LANDON C SCOTT, PLLC Accounting | 7,800 | 7,800 | ||
| MISC Accounting | 855 | 855 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SECURITIES | Purchased | 46,507,400 | 35,352,925 | 11,154,475 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BERNSTEIN - FIXED INCOME - ATTACHMENT 1 | 14,490,565 | 14,946,842 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BERNSTEIN - EQUITIES - ATTACHMENT 1 | 29,848,308 | 37,956,259 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| JP MORGAN - HEDGE FUNDS - ATTACHMENT 2 | 595,940 | 390,729 | |
| JP MORGAN - PRIVATE INVESTMENTS - ATTACHMENT 3 | 6,519,508 | 5,978,163 | |
| BERNSTEIN - ALTERNATIVE - ATTACHMENT 1 | 3,100,000 | 3,168,689 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FIXED ASSETS | 35,782 | 31,782 | 4,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Nilan Johnson Lewis LEGAL | 4,020 | 4,020 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER ASSETS | 2,600 | 2,600 | 2,600 |
| EQUITY INVESTMENT | 0 | 1,475,540 | 1,475,540 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TELEPHONE | 9,130 | 9,130 | ||
| STAFF EXPENSES - MEETINGS | 3,772 | 3,772 | ||
| STAFF EXPENSE - PROF DEV/TRAVEL | 3,153 | 3,153 | ||
| OFFICE EXPENSE | 22,177 | 22,177 | ||
| INSURANCE EXPENSE | 2,815 | 2,815 | ||
| COMMUNITY ADVISORY | 15,699 | 15,699 | ||
| COMMUNITY ENGAGEMENTS | 10,146 | 10,146 | ||
| CONSULTING | 59,163 | 59,163 | ||
| EVALUATION | 54,270 | 54,270 | ||
| OTHER | 4,620 | 4,620 | ||
| COVID-19 EXPENSES | 15,116 | 15,116 | ||
| CONSULATANTS: | ||||
| NORTH MINNEAPOLIS REVITALIZATION PROJECT | 20,077 | 20,077 | ||
| 75TH ANNIVERSARY HISTORY PROJECT | 4,115 | 4,115 | ||
| MISCELLANEOUS | 2,100 | 2,100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| REIMBURSEMENT OF PY VISTA EXPENSES | 69,607 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 1,346 | 2,574 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| JPMORGAN INVESTMENT ADVISOR | 55,345 | 55,345 | ||
| NORTHERN TRUST INVESTMENT ADVISOR | 30,580 | 30,580 | ||
| BERNSTEIN INVESTMENT ADVISOR | 34,436 | 34,436 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 29,971 | 29,971 | ||
| EXCISE TAXES | 125,000 | |||
| FOREIGN TAXES | 416 | 416 |