| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CONFERENCE TABLE | 2007-01-03 | 729 | 706 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2011-04-09 | 1,047 | 993 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2011-12-01 | 1,656 | 966 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| OFFICE FURNITURE | 2014-04-12 | 5,580 | 5,431 | 200DB | 7.000000000000 | 99 | 0 | 149 | |
| FULLY DEPRECIATED ASSETS | 2011-12-31 | 26,369 | 26,369 | 200DB | 5.000000000000 | 0 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| CONFERENCE TABLE | 729 | 706 | 23 | 23 |
| COMPUTER | 1,047 | 993 | 54 | 54 |
| COMPUTER | 1,656 | 966 | 690 | 690 |
| OFFICE FURNITURE | 5,580 | 5,530 | 50 | 50 |
| FULLY DEPRECIATED ASSETS | 26,369 | 26,369 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PAYROLL ADVANCES | 7,891 | 5,633 | 5,633 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUTOMOBILE | 3,805 | 0 | 3,805 | 0 |
| BANK CHARGES | 245 | 0 | 245 | 0 |
| CONTINUING EDUCATION | 17,497 | 0 | 17,497 | 0 |
| COMPUTER AND INTERNET | 9,824 | 0 | 9,824 | 0 |
| DUES AND SUBSCRIPTIONS | 886 | 0 | 886 | 0 |
| EMPLOYEE BACKGROUND CHECK | 2,317 | 0 | 2,317 | 0 |
| INSURANCE | 61,656 | 0 | 61,656 | 0 |
| LABOR | 2,982 | 0 | 2,982 | 0 |
| MEALS | 189 | 0 | 189 | 0 |
| OFFICE EXPENSES | 16,099 | 0 | 16,099 | 0 |
| POSTAGE | 319 | 0 | 319 | 0 |
| TELEPHONE | 11,020 | 0 | 11,020 | 0 |
| UTILITIES | 2,484 | 0 | 2,484 | 0 |
| REPAIRS | 214 | 0 | 214 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 4,150 | 2,298 |
| CREDIT CARD PAYABLE | 2,217 | 0 |
| PPP LOAN PAYABLE | 0 | 329,254 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 39 | 0 | 39 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 78,997 | 0 | 78,997 | 0 |