| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 7,018 | 7,018 | 7,018 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MICROSOFT CORP | 778,470 | 778,470 |
| INTEL CORP | 304,051 | 304,051 |
| JOHNSON & JOHNSON | 283,284 | 283,284 |
| W P CAREY INC | 247,030 | 247,030 |
| 3M CO | 174,790 | 174,790 |
| AT&T INC | 91,945 | 25,206 |
| DUKE ENERGY CORP | 164,808 | 164,808 |
| MERCK & CO INC NEW MICROSOFT CORP | 147,240 | 147,240 |
| PROCTER & GAMBLE | 173,925 | 173,925 |
| COCA COLA COMPANY | 117,906 | 21,199 |
| KINDER MORGAN INC DEL | 68,350 | 68,350 |
| DOMINION ENERGY INC | 87,232 | 87,232 |
| EXXON MOBIL CORP | 56,678 | 56,678 |
| DUPONT DE NEMOURS | 94,790 | 94,790 |
| ROYAL DUTCH SHELL PLC | 49,196 | 49,196 |
| DOWDUPONT INC | 73,982 | 73,982 |
| HOME DEPOT INC | 79,686 | 79,686 |
| PEPSICO INC | 59,320 | 59,320 |
| BP PLC SPONS ADR | 28,728 | 28,728 |
| CORTEVA INC | 51,614 | 51,614 |
| FORD MOTOR COMPANY | 35,160 | 35,160 |
| APPLE INC | 53,075 | 53,075 |
| MEDTRONIC PLC | 23,428 | 23,428 |
| GENERAL ELECTRIC COMPANY | 21,600 | 21,600 |
| VODAFONE GROUP PLC NEW | 18,128 | 18,128 |
| AMERICA MOVIL SAB DE CV | 14,540 | 14,540 |
| GILEAD SCIENCES INC | 11,652 | 11,652 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WASATCH ADVISORS FDS ULTRA GROWTH FD | FMV | 267,402 | 267,402 |
| T ROWE PRICE INTL FDS INC GLOBAL STOCK FUND | FMV | 283,744 | 283,744 |
| COLUMBIA DIVIDEND INCOME FUND INSTITUTIONAL | FMV | 200,441 | 200,441 |
| VIRTUS FUNDS VIRTUS KAR MDCP GRW FD CL I | FMV | 293,705 | 293,705 |
| ALGER GROWTH SMALL CAP FOCUS FD CL Z | FMV | 264,769 | 264,769 |
| INVESCO HIGH INCOME 2023 TARGET TERM FUND | FMV | 101,160 | 101,160 |
| COHEN & STEERS INSTL REALTY SHS INC | FMV | 149,544 | 149,544 |
| MFS SERIES TR XIII NEW DISCOVERY VALUE FUND CLASS I | FMV | 135,153 | 135,153 |
| AMERICAN CENTURY CAP EQUITY INCOME FD CL I | FMV | 124,914 | 124,914 |
| AMG FUNDS YACKTMAN FUND CLASS I | FMV | 141,586 | 141,586 |
| PAYDEN & RYGEL INVT CORPORATE BD FD | FMV | 95,945 | 95,945 |
| FRANKLIN EMERGING MKT DEBT OPPORTUNITIES FUND ADV CLASS | FMV | 62,369 | 62,369 |
| AMERICAN BEACON FDS SIM HIGH YIELD OPPORTUNITIES FD CL Y | FMV | 64,386 | 64,386 |
| CREDIT SUISSE STRATEGIC INCOME FUND CLASS I | FMV | 62,465 | 62,465 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENT | 566,099 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL PROCESSING FEES | 1,108 | 1,108 | 1,108 | 0 |
| INSURANCE | 2,250 | 2,250 | 2,250 | 0 |
| DUES & SUBSCRIPTIONS | 765 | 765 | 765 | 0 |
| INVESTMENT FEES | 53,702 | 53,702 | 53,702 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 1,997 | 1,997 | 1,977 | 0 |
| FOREIGN TAXES | 574 | 574 | 574 | 0 |